Amortization Schedule

Home Mortgage Calculator Car Loan Calculator Recast Calculator HELOC Calculator Refinance Calculator Excel

Weekly Amortization Schedule

Refinance Rates Home Equity Rates Mortgage Rates

Weekly loan calculator is used to calculate weekly payments for your loan. The weekly amortization schedule excel breaks down each payment details with principal and interest payments.

Weekly Loan Calculator
Loan Amount
Loan Terms
 years
Interest Rate
First Payment Date
Payment Frequency
 Weekly Monthly

Weekly Amortization Schedule Calculator
Loan Amount:
 $55,000.00
Weekly Payment:
 $247.61
Total # Of Payments:
 260
Start Date:
 Jul, 2026
Payoff Date:
 Jun, 2031
Total Interest Paid:
 $9,378.60
Total Payment:
 $64,378.60

Weekly Amortization Schedule
Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
Jul, 2026 1 $68.22 $179.39 $247.61 $54,820.61
Jul, 2026 2 $68.00 $179.61 $247.61 $54,641.00
Jul, 2026 3 $67.78 $179.83 $247.61 $54,461.17
Jul, 2026 4 $67.55 $180.06 $247.61 $54,281.11
Jul, 2026 5 $67.33 $180.28 $247.61 $54,100.83
Aug, 2026 6 $67.11 $180.50 $247.61 $53,920.32
Aug, 2026 7 $66.88 $180.73 $247.61 $53,739.60
Aug, 2026 8 $66.66 $180.95 $247.61 $53,558.64
Aug, 2026 9 $66.43 $181.18 $247.61 $53,377.47
Sep, 2026 10 $66.21 $181.40 $247.61 $53,196.07
Sep, 2026 11 $65.98 $181.63 $247.61 $53,014.44
Sep, 2026 12 $65.76 $181.85 $247.61 $52,832.59
Sep, 2026 13 $65.53 $182.08 $247.61 $52,650.51
Sep, 2026 14 $65.31 $182.30 $247.61 $52,468.21
Oct, 2026 15 $65.08 $182.53 $247.61 $52,285.68
Oct, 2026 16 $64.85 $182.76 $247.61 $52,102.92
Oct, 2026 17 $64.63 $182.98 $247.61 $51,919.94
Oct, 2026 18 $64.40 $183.21 $247.61 $51,736.73
Nov, 2026 19 $64.17 $183.44 $247.61 $51,553.29
Nov, 2026 20 $63.95 $183.66 $247.61 $51,369.63
Nov, 2026 21 $63.72 $183.89 $247.61 $51,185.74
Nov, 2026 22 $63.49 $184.12 $247.61 $51,001.62
Dec, 2026 23 $63.26 $184.35 $247.61 $50,817.27
Dec, 2026 24 $63.03 $184.58 $247.61 $50,632.69
Dec, 2026 25 $62.80 $184.81 $247.61 $50,447.89
Dec, 2026 26 $62.57 $185.04 $247.61 $50,262.85
Dec, 2026 27 $62.35 $185.26 $247.61 $50,077.59
Jan, 2027 28 $62.12 $185.49 $247.61 $49,892.09
Jan, 2027 29 $61.89 $185.72 $247.61 $49,706.37
Jan, 2027 30 $61.66 $185.95 $247.61 $49,520.41
Jan, 2027 31 $61.42 $186.19 $247.61 $49,334.23
Feb, 2027 32 $61.19 $186.42 $247.61 $49,147.81
Feb, 2027 33 $60.96 $186.65 $247.61 $48,961.16
Feb, 2027 34 $60.73 $186.88 $247.61 $48,774.28
Feb, 2027 35 $60.50 $187.11 $247.61 $48,587.17
Mar, 2027 36 $60.27 $187.34 $247.61 $48,399.83
Mar, 2027 37 $60.03 $187.58 $247.61 $48,212.25
Mar, 2027 38 $59.80 $187.81 $247.61 $48,024.44
Mar, 2027 39 $59.57 $188.04 $247.61 $47,836.40
Mar, 2027 40 $59.34 $188.27 $247.61 $47,648.13
Apr, 2027 41 $59.10 $188.51 $247.61 $47,459.62
Apr, 2027 42 $58.87 $188.74 $247.61 $47,270.88
Apr, 2027 43 $58.63 $188.98 $247.61 $47,081.90
Apr, 2027 44 $58.40 $189.21 $247.61 $46,892.69
May, 2027 45 $58.16 $189.45 $247.61 $46,703.25
May, 2027 46 $57.93 $189.68 $247.61 $46,513.57
May, 2027 47 $57.69 $189.92 $247.61 $46,323.65
May, 2027 48 $57.46 $190.15 $247.61 $46,133.50
Jun, 2027 49 $57.22 $190.39 $247.61 $45,943.12
Jun, 2027 50 $56.99 $190.62 $247.61 $45,752.49
Jun, 2027 51 $56.75 $190.86 $247.61 $45,561.63
Jun, 2027 52 $56.51 $191.10 $247.61 $45,370.54
Jun, 2027 53 $56.28 $191.33 $247.61 $45,179.20
Jul, 2027 54 $56.04 $191.57 $247.61 $44,987.63
Jul, 2027 55 $55.80 $191.81 $247.61 $44,795.83
Jul, 2027 56 $55.56 $192.05 $247.61 $44,603.78
Jul, 2027 57 $55.33 $192.28 $247.61 $44,411.50
Aug, 2027 58 $55.09 $192.52 $247.61 $44,218.97
Aug, 2027 59 $54.85 $192.76 $247.61 $44,026.21
Aug, 2027 60 $54.61 $193.00 $247.61 $43,833.21
Aug, 2027 61 $54.37 $193.24 $247.61 $43,639.97
Sep, 2027 62 $54.13 $193.48 $247.61 $43,446.49
Sep, 2027 63 $53.89 $193.72 $247.61 $43,252.77
Sep, 2027 64 $53.65 $193.96 $247.61 $43,058.81
Sep, 2027 65 $53.41 $194.20 $247.61 $42,864.61
Sep, 2027 66 $53.17 $194.44 $247.61 $42,670.17
Oct, 2027 67 $52.93 $194.68 $247.61 $42,475.49
Oct, 2027 68 $52.69 $194.92 $247.61 $42,280.56
Oct, 2027 69 $52.44 $195.17 $247.61 $42,085.40
Oct, 2027 70 $52.20 $195.41 $247.61 $41,889.99
Nov, 2027 71 $51.96 $195.65 $247.61 $41,694.34
Nov, 2027 72 $51.72 $195.89 $247.61 $41,498.45
Nov, 2027 73 $51.47 $196.14 $247.61 $41,302.31
Nov, 2027 74 $51.23 $196.38 $247.61 $41,105.93
Dec, 2027 75 $50.99 $196.62 $247.61 $40,909.31
Dec, 2027 76 $50.74 $196.87 $247.61 $40,712.44
Dec, 2027 77 $50.50 $197.11 $247.61 $40,515.33
Dec, 2027 78 $50.25 $197.36 $247.61 $40,317.97
Dec, 2027 79 $50.01 $197.60 $247.61 $40,120.37
Jan, 2028 80 $49.76 $197.85 $247.61 $39,922.53
Jan, 2028 81 $49.52 $198.09 $247.61 $39,724.44
Jan, 2028 82 $49.27 $198.34 $247.61 $39,526.10
Jan, 2028 83 $49.03 $198.58 $247.61 $39,327.52
Feb, 2028 84 $48.78 $198.83 $247.61 $39,128.69
Feb, 2028 85 $48.53 $199.08 $247.61 $38,929.62
Feb, 2028 86 $48.29 $199.32 $247.61 $38,730.29
Feb, 2028 87 $48.04 $199.57 $247.61 $38,530.72
Mar, 2028 88 $47.79 $199.82 $247.61 $38,330.91
Mar, 2028 89 $47.55 $200.06 $247.61 $38,130.84
Mar, 2028 90 $47.30 $200.31 $247.61 $37,930.53
Mar, 2028 91 $47.05 $200.56 $247.61 $37,729.97
Mar, 2028 92 $46.80 $200.81 $247.61 $37,529.16
Apr, 2028 93 $46.55 $201.06 $247.61 $37,328.10
Apr, 2028 94 $46.30 $201.31 $247.61 $37,126.79
Apr, 2028 95 $46.05 $201.56 $247.61 $36,925.23
Apr, 2028 96 $45.80 $201.81 $247.61 $36,723.42
May, 2028 97 $45.55 $202.06 $247.61 $36,521.36
May, 2028 98 $45.30 $202.31 $247.61 $36,319.05
May, 2028 99 $45.05 $202.56 $247.61 $36,116.49
May, 2028 100 $44.80 $202.81 $247.61 $35,913.68
May, 2028 101 $44.55 $203.06 $247.61 $35,710.62
Jun, 2028 102 $44.29 $203.32 $247.61 $35,507.30
Jun, 2028 103 $44.04 $203.57 $247.61 $35,303.74
Jun, 2028 104 $43.79 $203.82 $247.61 $35,099.92
Jun, 2028 105 $43.54 $204.07 $247.61 $34,895.84
Jul, 2028 106 $43.28 $204.33 $247.61 $34,691.52
Jul, 2028 107 $43.03 $204.58 $247.61 $34,486.94
Jul, 2028 108 $42.78 $204.83 $247.61 $34,282.11
Jul, 2028 109 $42.52 $205.09 $247.61 $34,077.02
Aug, 2028 110 $42.27 $205.34 $247.61 $33,871.68
Aug, 2028 111 $42.01 $205.60 $247.61 $33,666.08
Aug, 2028 112 $41.76 $205.85 $247.61 $33,460.23
Aug, 2028 113 $41.50 $206.11 $247.61 $33,254.12
Aug, 2028 114 $41.25 $206.36 $247.61 $33,047.76
Sep, 2028 115 $40.99 $206.62 $247.61 $32,841.14
Sep, 2028 116 $40.74 $206.87 $247.61 $32,634.27
Sep, 2028 117 $40.48 $207.13 $247.61 $32,427.14
Sep, 2028 118 $40.22 $207.39 $247.61 $32,219.75
Oct, 2028 119 $39.96 $207.65 $247.61 $32,012.10
Oct, 2028 120 $39.71 $207.90 $247.61 $31,804.20
Oct, 2028 121 $39.45 $208.16 $247.61 $31,596.04
Oct, 2028 122 $39.19 $208.42 $247.61 $31,387.62
Nov, 2028 123 $38.93 $208.68 $247.61 $31,178.95
Nov, 2028 124 $38.67 $208.94 $247.61 $30,970.01
Nov, 2028 125 $38.41 $209.20 $247.61 $30,760.81
Nov, 2028 126 $38.16 $209.45 $247.61 $30,551.36
Nov, 2028 127 $37.90 $209.71 $247.61 $30,341.64
Dec, 2028 128 $37.64 $209.97 $247.61 $30,131.67
Dec, 2028 129 $37.37 $210.24 $247.61 $29,921.43
Dec, 2028 130 $37.11 $210.50 $247.61 $29,710.94
Dec, 2028 131 $36.85 $210.76 $247.61 $29,500.18
Jan, 2029 132 $36.59 $211.02 $247.61 $29,289.16
Jan, 2029 133 $36.33 $211.28 $247.61 $29,077.88
Jan, 2029 134 $36.07 $211.54 $247.61 $28,866.34
Jan, 2029 135 $35.81 $211.80 $247.61 $28,654.54
Jan, 2029 136 $35.54 $212.07 $247.61 $28,442.47
Feb, 2029 137 $35.28 $212.33 $247.61 $28,230.14
Feb, 2029 138 $35.02 $212.59 $247.61 $28,017.54
Feb, 2029 139 $34.75 $212.86 $247.61 $27,804.69
Feb, 2029 140 $34.49 $213.12 $247.61 $27,591.57
Mar, 2029 141 $34.22 $213.39 $247.61 $27,378.18
Mar, 2029 142 $33.96 $213.65 $247.61 $27,164.53
Mar, 2029 143 $33.69 $213.92 $247.61 $26,950.61
Mar, 2029 144 $33.43 $214.18 $247.61 $26,736.43
Apr, 2029 145 $33.16 $214.45 $247.61 $26,521.99
Apr, 2029 146 $32.90 $214.71 $247.61 $26,307.27
Apr, 2029 147 $32.63 $214.98 $247.61 $26,092.30
Apr, 2029 148 $32.36 $215.25 $247.61 $25,877.05
May, 2029 149 $32.10 $215.51 $247.61 $25,661.54
May, 2029 150 $31.83 $215.78 $247.61 $25,445.76
May, 2029 151 $31.56 $216.05 $247.61 $25,229.71
May, 2029 152 $31.29 $216.32 $247.61 $25,013.39
May, 2029 153 $31.03 $216.58 $247.61 $24,796.81
Jun, 2029 154 $30.76 $216.85 $247.61 $24,579.96
Jun, 2029 155 $30.49 $217.12 $247.61 $24,362.84
Jun, 2029 156 $30.22 $217.39 $247.61 $24,145.45
Jun, 2029 157 $29.95 $217.66 $247.61 $23,927.79
Jul, 2029 158 $29.68 $217.93 $247.61 $23,709.86
Jul, 2029 159 $29.41 $218.20 $247.61 $23,491.65
Jul, 2029 160 $29.14 $218.47 $247.61 $23,273.18
Jul, 2029 161 $28.87 $218.74 $247.61 $23,054.44
Aug, 2029 162 $28.60 $219.01 $247.61 $22,835.43
Aug, 2029 163 $28.32 $219.29 $247.61 $22,616.14
Aug, 2029 164 $28.05 $219.56 $247.61 $22,396.58
Aug, 2029 165 $27.78 $219.83 $247.61 $22,176.76
Aug, 2029 166 $27.51 $220.10 $247.61 $21,956.65
Sep, 2029 167 $27.23 $220.38 $247.61 $21,736.28
Sep, 2029 168 $26.96 $220.65 $247.61 $21,515.63
Sep, 2029 169 $26.69 $220.92 $247.61 $21,294.71
Sep, 2029 170 $26.41 $221.20 $247.61 $21,073.51
Oct, 2029 171 $26.14 $221.47 $247.61 $20,852.04
Oct, 2029 172 $25.86 $221.75 $247.61 $20,630.29
Oct, 2029 173 $25.59 $222.02 $247.61 $20,408.27
Oct, 2029 174 $25.31 $222.30 $247.61 $20,185.98
Oct, 2029 175 $25.04 $222.57 $247.61 $19,963.41
Nov, 2029 176 $24.76 $222.85 $247.61 $19,740.56
Nov, 2029 177 $24.49 $223.12 $247.61 $19,517.43
Nov, 2029 178 $24.21 $223.40 $247.61 $19,294.03
Nov, 2029 179 $23.93 $223.68 $247.61 $19,070.36
Dec, 2029 180 $23.65 $223.96 $247.61 $18,846.40
Dec, 2029 181 $23.38 $224.23 $247.61 $18,622.17
Dec, 2029 182 $23.10 $224.51 $247.61 $18,397.66
Dec, 2029 183 $22.82 $224.79 $247.61 $18,172.87
Jan, 2030 184 $22.54 $225.07 $247.61 $17,947.80
Jan, 2030 185 $22.26 $225.35 $247.61 $17,722.45
Jan, 2030 186 $21.98 $225.63 $247.61 $17,496.82
Jan, 2030 187 $21.70 $225.91 $247.61 $17,270.91
Jan, 2030 188 $21.42 $226.19 $247.61 $17,044.73
Feb, 2030 189 $21.14 $226.47 $247.61 $16,818.26
Feb, 2030 190 $20.86 $226.75 $247.61 $16,591.51
Feb, 2030 191 $20.58 $227.03 $247.61 $16,364.48
Feb, 2030 192 $20.30 $227.31 $247.61 $16,137.17
Mar, 2030 193 $20.02 $227.59 $247.61 $15,909.57
Mar, 2030 194 $19.73 $227.88 $247.61 $15,681.70
Mar, 2030 195 $19.45 $228.16 $247.61 $15,453.54
Mar, 2030 196 $19.17 $228.44 $247.61 $15,225.10
Apr, 2030 197 $18.88 $228.73 $247.61 $14,996.37
Apr, 2030 198 $18.60 $229.01 $247.61 $14,767.36
Apr, 2030 199 $18.32 $229.29 $247.61 $14,538.07
Apr, 2030 200 $18.03 $229.58 $247.61 $14,308.49
May, 2030 201 $17.75 $229.86 $247.61 $14,078.63
May, 2030 202 $17.46 $230.15 $247.61 $13,848.49
May, 2030 203 $17.18 $230.43 $247.61 $13,618.05
May, 2030 204 $16.89 $230.72 $247.61 $13,387.33
May, 2030 205 $16.61 $231.00 $247.61 $13,156.33
Jun, 2030 206 $16.32 $231.29 $247.61 $12,925.04
Jun, 2030 207 $16.03 $231.58 $247.61 $12,693.46
Jun, 2030 208 $15.74 $231.87 $247.61 $12,461.60
Jun, 2030 209 $15.46 $232.15 $247.61 $12,229.44
Jul, 2030 210 $15.17 $232.44 $247.61 $11,997.00
Jul, 2030 211 $14.88 $232.73 $247.61 $11,764.27
Jul, 2030 212 $14.59 $233.02 $247.61 $11,531.26
Jul, 2030 213 $14.30 $233.31 $247.61 $11,297.95
Jul, 2030 214 $14.01 $233.60 $247.61 $11,064.35
Aug, 2030 215 $13.72 $233.89 $247.61 $10,830.47
Aug, 2030 216 $13.43 $234.18 $247.61 $10,596.29
Aug, 2030 217 $13.14 $234.47 $247.61 $10,361.82
Aug, 2030 218 $12.85 $234.76 $247.61 $10,127.07
Sep, 2030 219 $12.56 $235.05 $247.61 $9,892.02
Sep, 2030 220 $12.27 $235.34 $247.61 $9,656.68
Sep, 2030 221 $11.98 $235.63 $247.61 $9,421.05
Sep, 2030 222 $11.69 $235.92 $247.61 $9,185.12
Oct, 2030 223 $11.39 $236.22 $247.61 $8,948.90
Oct, 2030 224 $11.10 $236.51 $247.61 $8,712.39
Oct, 2030 225 $10.81 $236.80 $247.61 $8,475.59
Oct, 2030 226 $10.51 $237.10 $247.61 $8,238.49
Oct, 2030 227 $10.22 $237.39 $247.61 $8,001.10
Nov, 2030 228 $9.92 $237.69 $247.61 $7,763.42
Nov, 2030 229 $9.63 $237.98 $247.61 $7,525.44
Nov, 2030 230 $9.33 $238.28 $247.61 $7,287.16
Nov, 2030 231 $9.04 $238.57 $247.61 $7,048.59
Dec, 2030 232 $8.74 $238.87 $247.61 $6,809.72
Dec, 2030 233 $8.45 $239.16 $247.61 $6,570.56
Dec, 2030 234 $8.15 $239.46 $247.61 $6,331.10
Dec, 2030 235 $7.85 $239.76 $247.61 $6,091.34
Jan, 2031 236 $7.56 $240.05 $247.61 $5,851.29
Jan, 2031 237 $7.26 $240.35 $247.61 $5,610.94
Jan, 2031 238 $6.96 $240.65 $247.61 $5,370.29
Jan, 2031 239 $6.66 $240.95 $247.61 $5,129.34
Jan, 2031 240 $6.36 $241.25 $247.61 $4,888.09
Feb, 2031 241 $6.06 $241.55 $247.61 $4,646.54
Feb, 2031 242 $5.76 $241.85 $247.61 $4,404.70
Feb, 2031 243 $5.46 $242.15 $247.61 $4,162.55
Feb, 2031 244 $5.16 $242.45 $247.61 $3,920.10
Mar, 2031 245 $4.86 $242.75 $247.61 $3,677.36
Mar, 2031 246 $4.56 $243.05 $247.61 $3,434.31
Mar, 2031 247 $4.26 $243.35 $247.61 $3,190.96
Mar, 2031 248 $3.96 $243.65 $247.61 $2,947.31
Apr, 2031 249 $3.66 $243.95 $247.61 $2,703.35
Apr, 2031 250 $3.35 $244.26 $247.61 $2,459.09
Apr, 2031 251 $3.05 $244.56 $247.61 $2,214.53
Apr, 2031 252 $2.75 $244.86 $247.61 $1,969.67
Apr, 2031 253 $2.44 $245.17 $247.61 $1,724.50
May, 2031 254 $2.14 $245.47 $247.61 $1,479.03
May, 2031 255 $1.83 $245.78 $247.61 $1,233.26
May, 2031 256 $1.53 $246.08 $247.61 $987.18
May, 2031 257 $1.22 $246.39 $247.61 $740.79
Jun, 2031 258 $0.92 $246.69 $247.61 $494.10
Jun, 2031 259 $0.61 $247.00 $247.61 $247.10
Jun, 2031 260 $0.31 $247.30 $247.61 $0.00



What are accelerated weekly mortgage payments?

The default payment frequency for most home mortgages and personal loans is monthly payments. When borrowers borrow money from the bank or lender, they are expected to pay back their lenders the principal plus interest with monthly payments. Depending on the size of the mortgage, the terms, and the interest rate, the borrower will end up paying a lot of money on interest. To save money, borrowers can choose to make accelerated mortgage payments in terms of extra payments, biweekly payments, or even weekly payments. While extra payments toward principal and biweekly payments are common these days, weekly payment frequency is pretty rare. Borrowers who decided to make accelerated weekly mortgage payments should check with their lender and make sure that they offer weekly payments without a prepayment penalty.


How does the weekly amortization schedule work?

The weekly amortization schedule works just like a regular amortization schedule except now the payments are for each week instead of each month. Since there are 52 weeks per year, borrowers will have to make 52 payments per year. Each payment will be 1/4 the size of the monthly payment. If the mortgage term is for 30 years, the borrower will need to make a total of 1,560 payments to make rather than 360 payments.


How much do weekly mortgage payments save?

The savings on weekly mortgage payments is huge compared to monthly payments. Let's take a look at the following example. Loan: $100,000 Terms: 10 years Interest Rate: 5.5% With monthly payments, the borrower will pay $1,085.26 each month for 10 years. Monthly Payment: $1,085.26 Total Interest Payment: $30,231.53 With weekly payment plans, the borrower will pay Monthly Payment: $271.32 Total Interest Payment: $21,029.70 As we can see from the above, borrowers who choose to make weekly payments save about $9,201.83 on their mortgages.

Bimonthly Mortgage Calculator

Amortization Schedule | Terms | Privacy | Disclaimer | Contact

©2026 Amortization Schedule