Amortization Schedule


Weekly Amortization Schedule



Weekly loan calculator is used to calculate weekly payments for your loan. The weekly amortization schedule excel breaks down each payment details with principal and interest payments.

Weekly Loan Calculator

Payment Frequency
Mortgage Amount
$
Loan Terms
Interest Rate
%
First Payment Date

Amortization Schedule


Weekly Mortgage Calculator

Loan Amount: $150,000.00
Weekly Principal & Interest: $406.97
Total Weekly Payment:
$406.97
Total # Of Payments: 260
Start Date: Mar 03, 2024
Payoff Date: Feb 05, 2034
Principal: $150,000.00
Total Interest Paid: $31,544.55
Total of all Payments:
$181,544.55

Weekly Amortization Schedule

Payment Date Payment # Interest Principal Total Payment Balance
Mar 03, 2024 1 $158.65 $248.32 $406.97 $149,751.68
Mar 17, 2024 2 $158.39 $248.58 $406.97 $149,503.10
Mar 31, 2024 3 $158.13 $248.85 $406.97 $149,254.25
Apr 14, 2024 4 $157.87 $249.11 $406.97 $149,005.14
Apr 28, 2024 5 $157.60 $249.37 $406.97 $148,755.77
May 12, 2024 6 $157.34 $249.64 $406.97 $148,506.14
May 26, 2024 7 $157.07 $249.90 $406.97 $148,256.24
Jun 09, 2024 8 $156.81 $250.16 $406.97 $148,006.07
Jun 23, 2024 9 $156.54 $250.43 $406.97 $147,755.64
Jul 07, 2024 10 $156.28 $250.69 $406.97 $147,504.95
Jul 21, 2024 11 $156.01 $250.96 $406.97 $147,253.99
Aug 04, 2024 12 $155.75 $251.22 $406.97 $147,002.77
Aug 18, 2024 13 $155.48 $251.49 $406.97 $146,751.28
Sep 01, 2024 14 $155.22 $251.76 $406.97 $146,499.52
Sep 15, 2024 15 $154.95 $252.02 $406.97 $146,247.50
Sep 29, 2024 16 $154.68 $252.29 $406.97 $145,995.21
Oct 13, 2024 17 $154.42 $252.56 $406.97 $145,742.66
Oct 27, 2024 18 $154.15 $252.82 $406.97 $145,489.83
Nov 10, 2024 19 $153.88 $253.09 $406.97 $145,236.74
Nov 24, 2024 20 $153.62 $253.36 $406.97 $144,983.39
Dec 08, 2024 21 $153.35 $253.63 $406.97 $144,729.76
Dec 22, 2024 22 $153.08 $253.89 $406.97 $144,475.87
Jan 05, 2025 23 $152.81 $254.16 $406.97 $144,221.70
Jan 19, 2025 24 $152.54 $254.43 $406.97 $143,967.27
Feb 02, 2025 25 $152.27 $254.70 $406.97 $143,712.57
Feb 16, 2025 26 $152.00 $254.97 $406.97 $143,457.60
Mar 02, 2025 27 $151.73 $255.24 $406.97 $143,202.36
Mar 16, 2025 28 $151.46 $255.51 $406.97 $142,946.85
Mar 30, 2025 29 $151.19 $255.78 $406.97 $142,691.07
Apr 13, 2025 30 $150.92 $256.05 $406.97 $142,435.02
Apr 27, 2025 31 $150.65 $256.32 $406.97 $142,178.70
May 11, 2025 32 $150.38 $256.59 $406.97 $141,922.11
May 25, 2025 33 $150.11 $256.86 $406.97 $141,665.25
Jun 08, 2025 34 $149.84 $257.14 $406.97 $141,408.11
Jun 22, 2025 35 $149.57 $257.41 $406.97 $141,150.70
Jul 06, 2025 36 $149.29 $257.68 $406.97 $140,893.02
Jul 20, 2025 37 $149.02 $257.95 $406.97 $140,635.07
Aug 03, 2025 38 $148.75 $258.22 $406.97 $140,376.85
Aug 17, 2025 39 $148.48 $258.50 $406.97 $140,118.35
Aug 31, 2025 40 $148.20 $258.77 $406.97 $139,859.58
Sep 14, 2025 41 $147.93 $259.05 $406.97 $139,600.53
Sep 28, 2025 42 $147.65 $259.32 $406.97 $139,341.21
Oct 12, 2025 43 $147.38 $259.59 $406.97 $139,081.62
Oct 26, 2025 44 $147.11 $259.87 $406.97 $138,821.75
Nov 09, 2025 45 $146.83 $260.14 $406.97 $138,561.61
Nov 23, 2025 46 $146.56 $260.42 $406.97 $138,301.19
Dec 07, 2025 47 $146.28 $260.69 $406.97 $138,040.50
Dec 21, 2025 48 $146.00 $260.97 $406.97 $137,779.53
Jan 04, 2026 49 $145.73 $261.25 $406.97 $137,518.28
Jan 18, 2026 50 $145.45 $261.52 $406.97 $137,256.76
Feb 01, 2026 51 $145.18 $261.80 $406.97 $136,994.96
Feb 15, 2026 52 $144.90 $262.08 $406.97 $136,732.89
Mar 01, 2026 53 $144.62 $262.35 $406.97 $136,470.54
Mar 15, 2026 54 $144.34 $262.63 $406.97 $136,207.91
Mar 29, 2026 55 $144.07 $262.91 $406.97 $135,945.00
Apr 12, 2026 56 $143.79 $263.19 $406.97 $135,681.81
Apr 26, 2026 57 $143.51 $263.46 $406.97 $135,418.35
May 10, 2026 58 $143.23 $263.74 $406.97 $135,154.61
May 24, 2026 59 $142.95 $264.02 $406.97 $134,890.58
Jun 07, 2026 60 $142.67 $264.30 $406.97 $134,626.28
Jun 21, 2026 61 $142.39 $264.58 $406.97 $134,361.70
Jul 05, 2026 62 $142.11 $264.86 $406.97 $134,096.84
Jul 19, 2026 63 $141.83 $265.14 $406.97 $133,831.70
Aug 02, 2026 64 $141.55 $265.42 $406.97 $133,566.28
Aug 16, 2026 65 $141.27 $265.70 $406.97 $133,300.58
Aug 30, 2026 66 $140.99 $265.98 $406.97 $133,034.60
Sep 13, 2026 67 $140.71 $266.26 $406.97 $132,768.33
Sep 27, 2026 68 $140.43 $266.55 $406.97 $132,501.79
Oct 11, 2026 69 $140.15 $266.83 $406.97 $132,234.96
Oct 25, 2026 70 $139.86 $267.11 $406.97 $131,967.85
Nov 08, 2026 71 $139.58 $267.39 $406.97 $131,700.46
Nov 22, 2026 72 $139.30 $267.67 $406.97 $131,432.78
Dec 06, 2026 73 $139.02 $267.96 $406.97 $131,164.83
Dec 20, 2026 74 $138.73 $268.24 $406.97 $130,896.58
Jan 03, 2027 75 $138.45 $268.53 $406.97 $130,628.06
Jan 17, 2027 76 $138.16 $268.81 $406.97 $130,359.25
Jan 31, 2027 77 $137.88 $269.09 $406.97 $130,090.16
Feb 14, 2027 78 $137.60 $269.38 $406.97 $129,820.78
Feb 28, 2027 79 $137.31 $269.66 $406.97 $129,551.12
Mar 14, 2027 80 $137.03 $269.95 $406.97 $129,281.17
Mar 28, 2027 81 $136.74 $270.23 $406.97 $129,010.93
Apr 11, 2027 82 $136.45 $270.52 $406.97 $128,740.41
Apr 25, 2027 83 $136.17 $270.81 $406.97 $128,469.61
May 09, 2027 84 $135.88 $271.09 $406.97 $128,198.52
May 23, 2027 85 $135.59 $271.38 $406.97 $127,927.14
Jun 06, 2027 86 $135.31 $271.67 $406.97 $127,655.47
Jun 20, 2027 87 $135.02 $271.95 $406.97 $127,383.52
Jul 04, 2027 88 $134.73 $272.24 $406.97 $127,111.28
Jul 18, 2027 89 $134.44 $272.53 $406.97 $126,838.75
Aug 01, 2027 90 $134.16 $272.82 $406.97 $126,565.93
Aug 15, 2027 91 $133.87 $273.11 $406.97 $126,292.82
Aug 29, 2027 92 $133.58 $273.39 $406.97 $126,019.43
Sep 12, 2027 93 $133.29 $273.68 $406.97 $125,745.75
Sep 26, 2027 94 $133.00 $273.97 $406.97 $125,471.77
Oct 10, 2027 95 $132.71 $274.26 $406.97 $125,197.51
Oct 24, 2027 96 $132.42 $274.55 $406.97 $124,922.96
Nov 07, 2027 97 $132.13 $274.84 $406.97 $124,648.11
Nov 21, 2027 98 $131.84 $275.13 $406.97 $124,372.98
Dec 05, 2027 99 $131.55 $275.43 $406.97 $124,097.55
Dec 19, 2027 100 $131.26 $275.72 $406.97 $123,821.84
Jan 02, 2028 101 $130.97 $276.01 $406.97 $123,545.83
Jan 16, 2028 102 $130.67 $276.30 $406.97 $123,269.53
Jan 30, 2028 103 $130.38 $276.59 $406.97 $122,992.94
Feb 13, 2028 104 $130.09 $276.88 $406.97 $122,716.05
Feb 27, 2028 105 $129.80 $277.18 $406.97 $122,438.87
Mar 12, 2028 106 $129.50 $277.47 $406.97 $122,161.40
Mar 26, 2028 107 $129.21 $277.76 $406.97 $121,883.64
Apr 09, 2028 108 $128.92 $278.06 $406.97 $121,605.58
Apr 23, 2028 109 $128.62 $278.35 $406.97 $121,327.23
May 07, 2028 110 $128.33 $278.65 $406.97 $121,048.58
May 21, 2028 111 $128.03 $278.94 $406.97 $120,769.64
Jun 04, 2028 112 $127.74 $279.24 $406.97 $120,490.40
Jun 18, 2028 113 $127.44 $279.53 $406.97 $120,210.87
Jul 02, 2028 114 $127.15 $279.83 $406.97 $119,931.05
Jul 16, 2028 115 $126.85 $280.12 $406.97 $119,650.92
Jul 30, 2028 116 $126.55 $280.42 $406.97 $119,370.50
Aug 13, 2028 117 $126.26 $280.72 $406.97 $119,089.79
Aug 27, 2028 118 $125.96 $281.01 $406.97 $118,808.77
Sep 10, 2028 119 $125.66 $281.31 $406.97 $118,527.46
Sep 24, 2028 120 $125.37 $281.61 $406.97 $118,245.85
Oct 08, 2028 121 $125.07 $281.91 $406.97 $117,963.95
Oct 22, 2028 122 $124.77 $282.20 $406.97 $117,681.74
Nov 05, 2028 123 $124.47 $282.50 $406.97 $117,399.24
Nov 19, 2028 124 $124.17 $282.80 $406.97 $117,116.44
Dec 03, 2028 125 $123.87 $283.10 $406.97 $116,833.34
Dec 17, 2028 126 $123.57 $283.40 $406.97 $116,549.94
Dec 31, 2028 127 $123.27 $283.70 $406.97 $116,266.24
Jan 14, 2029 128 $122.97 $284.00 $406.97 $115,982.24
Jan 28, 2029 129 $122.67 $284.30 $406.97 $115,697.94
Feb 11, 2029 130 $122.37 $284.60 $406.97 $115,413.34
Feb 25, 2029 131 $122.07 $284.90 $406.97 $115,128.44
Mar 11, 2029 132 $121.77 $285.20 $406.97 $114,843.24
Mar 25, 2029 133 $121.47 $285.50 $406.97 $114,557.73
Apr 08, 2029 134 $121.17 $285.81 $406.97 $114,271.92
Apr 22, 2029 135 $120.86 $286.11 $406.97 $113,985.82
May 06, 2029 136 $120.56 $286.41 $406.97 $113,699.40
May 20, 2029 137 $120.26 $286.71 $406.97 $113,412.69
Jun 03, 2029 138 $119.96 $287.02 $406.97 $113,125.67
Jun 17, 2029 139 $119.65 $287.32 $406.97 $112,838.35
Jul 01, 2029 140 $119.35 $287.63 $406.97 $112,550.72
Jul 15, 2029 141 $119.04 $287.93 $406.97 $112,262.80
Jul 29, 2029 142 $118.74 $288.23 $406.97 $111,974.56
Aug 12, 2029 143 $118.43 $288.54 $406.97 $111,686.02
Aug 26, 2029 144 $118.13 $288.84 $406.97 $111,397.18
Sep 09, 2029 145 $117.82 $289.15 $406.97 $111,108.03
Sep 23, 2029 146 $117.52 $289.46 $406.97 $110,818.57
Oct 07, 2029 147 $117.21 $289.76 $406.97 $110,528.81
Oct 21, 2029 148 $116.91 $290.07 $406.97 $110,238.74
Nov 04, 2029 149 $116.60 $290.37 $406.97 $109,948.37
Nov 18, 2029 150 $116.29 $290.68 $406.97 $109,657.69
Dec 02, 2029 151 $115.98 $290.99 $406.97 $109,366.70
Dec 16, 2029 152 $115.68 $291.30 $406.97 $109,075.40
Dec 30, 2029 153 $115.37 $291.61 $406.97 $108,783.79
Jan 13, 2030 154 $115.06 $291.91 $406.97 $108,491.88
Jan 27, 2030 155 $114.75 $292.22 $406.97 $108,199.66
Feb 10, 2030 156 $114.44 $292.53 $406.97 $107,907.13
Feb 24, 2030 157 $114.13 $292.84 $406.97 $107,614.29
Mar 10, 2030 158 $113.82 $293.15 $406.97 $107,321.13
Mar 24, 2030 159 $113.51 $293.46 $406.97 $107,027.67
Apr 07, 2030 160 $113.20 $293.77 $406.97 $106,733.90
Apr 21, 2030 161 $112.89 $294.08 $406.97 $106,439.82
May 05, 2030 162 $112.58 $294.39 $406.97 $106,145.43
May 19, 2030 163 $112.27 $294.70 $406.97 $105,850.72
Jun 02, 2030 164 $111.96 $295.02 $406.97 $105,555.71
Jun 16, 2030 165 $111.65 $295.33 $406.97 $105,260.38
Jun 30, 2030 166 $111.33 $295.64 $406.97 $104,964.74
Jul 14, 2030 167 $111.02 $295.95 $406.97 $104,668.79
Jul 28, 2030 168 $110.71 $296.27 $406.97 $104,372.52
Aug 11, 2030 169 $110.39 $296.58 $406.97 $104,075.94
Aug 25, 2030 170 $110.08 $296.89 $406.97 $103,779.05
Sep 08, 2030 171 $109.77 $297.21 $406.97 $103,481.84
Sep 22, 2030 172 $109.45 $297.52 $406.97 $103,184.32
Oct 06, 2030 173 $109.14 $297.84 $406.97 $102,886.48
Oct 20, 2030 174 $108.82 $298.15 $406.97 $102,588.33
Nov 03, 2030 175 $108.51 $298.47 $406.97 $102,289.86
Nov 17, 2030 176 $108.19 $298.78 $406.97 $101,991.08
Dec 01, 2030 177 $107.88 $299.10 $406.97 $101,691.98
Dec 15, 2030 178 $107.56 $299.41 $406.97 $101,392.57
Dec 29, 2030 179 $107.24 $299.73 $406.97 $101,092.84
Jan 12, 2031 180 $106.93 $300.05 $406.97 $100,792.79
Jan 26, 2031 181 $106.61 $300.37 $406.97 $100,492.42
Feb 09, 2031 182 $106.29 $300.68 $406.97 $100,191.74
Feb 23, 2031 183 $105.97 $301.00 $406.97 $99,890.74
Mar 09, 2031 184 $105.65 $301.32 $406.97 $99,589.42
Mar 23, 2031 185 $105.33 $301.64 $406.97 $99,287.78
Apr 06, 2031 186 $105.02 $301.96 $406.97 $98,985.82
Apr 20, 2031 187 $104.70 $302.28 $406.97 $98,683.54
May 04, 2031 188 $104.38 $302.60 $406.97 $98,380.95
May 18, 2031 189 $104.06 $302.92 $406.97 $98,078.03
Jun 01, 2031 190 $103.74 $303.24 $406.97 $97,774.79
Jun 15, 2031 191 $103.42 $303.56 $406.97 $97,471.24
Jun 29, 2031 192 $103.09 $303.88 $406.97 $97,167.36
Jul 13, 2031 193 $102.77 $304.20 $406.97 $96,863.16
Jul 27, 2031 194 $102.45 $304.52 $406.97 $96,558.63
Aug 10, 2031 195 $102.13 $304.84 $406.97 $96,253.79
Aug 24, 2031 196 $101.81 $305.17 $406.97 $95,948.62
Sep 07, 2031 197 $101.48 $305.49 $406.97 $95,643.13
Sep 21, 2031 198 $101.16 $305.81 $406.97 $95,337.32
Oct 05, 2031 199 $100.84 $306.14 $406.97 $95,031.19
Oct 19, 2031 200 $100.51 $306.46 $406.97 $94,724.73
Nov 02, 2031 201 $100.19 $306.78 $406.97 $94,417.94
Nov 16, 2031 202 $99.87 $307.11 $406.97 $94,110.83
Nov 30, 2031 203 $99.54 $307.43 $406.97 $93,803.40
Dec 14, 2031 204 $99.22 $307.76 $406.97 $93,495.64
Dec 28, 2031 205 $98.89 $308.08 $406.97 $93,187.56
Jan 11, 2032 206 $98.56 $308.41 $406.97 $92,879.15
Jan 25, 2032 207 $98.24 $308.74 $406.97 $92,570.41
Feb 08, 2032 208 $97.91 $309.06 $406.97 $92,261.35
Feb 22, 2032 209 $97.58 $309.39 $406.97 $91,951.96
Mar 07, 2032 210 $97.26 $309.72 $406.97 $91,642.24
Mar 21, 2032 211 $96.93 $310.04 $406.97 $91,332.20
Apr 04, 2032 212 $96.60 $310.37 $406.97 $91,021.83
Apr 18, 2032 213 $96.27 $310.70 $406.97 $90,711.13
May 02, 2032 214 $95.94 $311.03 $406.97 $90,400.10
May 16, 2032 215 $95.62 $311.36 $406.97 $90,088.74
May 30, 2032 216 $95.29 $311.69 $406.97 $89,777.05
Jun 13, 2032 217 $94.96 $312.02 $406.97 $89,465.04
Jun 27, 2032 218 $94.63 $312.35 $406.97 $89,152.69
Jul 11, 2032 219 $94.30 $312.68 $406.97 $88,840.01
Jul 25, 2032 220 $93.97 $313.01 $406.97 $88,527.00
Aug 08, 2032 221 $93.63 $313.34 $406.97 $88,213.66
Aug 22, 2032 222 $93.30 $313.67 $406.97 $87,899.99
Sep 05, 2032 223 $92.97 $314.00 $406.97 $87,585.99
Sep 19, 2032 224 $92.64 $314.33 $406.97 $87,271.66
Oct 03, 2032 225 $92.31 $314.67 $406.97 $86,956.99
Oct 17, 2032 226 $91.97 $315.00 $406.97 $86,641.99
Oct 31, 2032 227 $91.64 $315.33 $406.97 $86,326.66
Nov 14, 2032 228 $91.31 $315.67 $406.97 $86,010.99
Nov 28, 2032 229 $90.97 $316.00 $406.97 $85,694.99
Dec 12, 2032 230 $90.64 $316.33 $406.97 $85,378.65
Dec 26, 2032 231 $90.30 $316.67 $406.97 $85,061.99
Jan 09, 2033 232 $89.97 $317.00 $406.97 $84,744.98
Jan 23, 2033 233 $89.63 $317.34 $406.97 $84,427.64
Feb 06, 2033 234 $89.30 $317.68 $406.97 $84,109.97
Feb 20, 2033 235 $88.96 $318.01 $406.97 $83,791.96
Mar 06, 2033 236 $88.63 $318.35 $406.97 $83,473.61
Mar 20, 2033 237 $88.29 $318.68 $406.97 $83,154.92
Apr 03, 2033 238 $87.95 $319.02 $406.97 $82,835.90
Apr 17, 2033 239 $87.61 $319.36 $406.97 $82,516.54
May 01, 2033 240 $87.28 $319.70 $406.97 $82,196.85
May 15, 2033 241 $86.94 $320.03 $406.97 $81,876.81
May 29, 2033 242 $86.60 $320.37 $406.97 $81,556.44
Jun 12, 2033 243 $86.26 $320.71 $406.97 $81,235.73
Jun 26, 2033 244 $85.92 $321.05 $406.97 $80,914.68
Jul 10, 2033 245 $85.58 $321.39 $406.97 $80,593.29
Jul 24, 2033 246 $85.24 $321.73 $406.97 $80,271.56
Aug 07, 2033 247 $84.90 $322.07 $406.97 $79,949.49
Aug 21, 2033 248 $84.56 $322.41 $406.97 $79,627.07
Sep 04, 2033 249 $84.22 $322.75 $406.97 $79,304.32
Sep 18, 2033 250 $83.88 $323.09 $406.97 $78,981.23
Oct 02, 2033 251 $83.54 $323.44 $406.97 $78,657.79
Oct 16, 2033 252 $83.20 $323.78 $406.97 $78,334.01
Oct 30, 2033 253 $82.85 $324.12 $406.97 $78,009.89
Nov 13, 2033 254 $82.51 $324.46 $406.97 $77,685.43
Nov 27, 2033 255 $82.17 $324.81 $406.97 $77,360.62
Dec 11, 2033 256 $81.82 $325.15 $406.97 $77,035.47
Dec 25, 2033 257 $81.48 $325.49 $406.97 $76,709.98
Jan 08, 2034 258 $81.14 $325.84 $406.97 $76,384.14
Jan 22, 2034 259 $80.79 $326.18 $406.97 $76,057.96
Feb 05, 2034 260 $80.45 $326.53 $406.97 $75,731.43

Compare Monthly vs. Weekly Payments

Payment Frequency Monthly Weekly
Payments / Year 12 52
Each Payment $1,627.89 $406.97
Total Interest $45,347.30 $31,544.55
Total Payment $195,347.30 $181,544.55
Total Savings $0 $13,802.75
Payoff Date Feb, 2034 Feb, 2034



What are accelerated weekly mortgage payments?

The default payment frequency for most home mortgages and personal loans is monthly payments. When borrowers borrow money from the bank or lender, they are expected to pay back their lenders the principal plus interest with monthly payments. Depending on the size of the mortgage, the terms, and the interest rate, the borrower will end up paying a lot of money on interest. To save money, borrowers can choose to make accelerated mortgage payments in terms of extra payments, biweekly payments, or even weekly payments. While extra payments toward principal and biweekly payments are common these days, weekly payment frequency is pretty rare. Borrowers who decided to make accelerated weekly mortgage payments should check with their lender and make sure that they offer weekly payments without a prepayment penalty.


How does the weekly amortization schedule work?

The weekly amortization schedule works just like a regular amortization schedule except now the payments are for each week instead of each month. Since there are 52 weeks per year, borrowers will have to make 52 payments per year. Each payment will be 1/4 the size of the monthly payment. If the mortgage term is for 30 years, the borrower will need to make a total of 1,560 payments to make rather than 360 payments.


How much do weekly mortgage payments save?

The savings on weekly mortgage payments is huge compared to monthly payments. Let's take a look at the following example. Loan: $100,000 Terms: 10 years Interest Rate: 5.5% With monthly payments, the borrower will pay $1,085.26 each month for 10 years. Monthly Payment: $1,085.26 Total Interest Payment: $30,231.53 With weekly payment plans, the borrower will pay Monthly Payment: $271.32 Total Interest Payment: $21,029.70 As we can see from the above, borrowers who choose to make weekly payments save about $9,201.83 on their mortgages.



Bimonthly Mortgage Calculator

Amortization Schedule | Terms | Privacy | Disclaimer | Contact

©2024 Amortization Schedule