Amortization Schedule

Home Mortgage Calculator Car Loan Calculator Recast Calculator HELOC Calculator Refinance Calculator Excel

Weekly Amortization Schedule

Refinance Rates Home Equity Rates Mortgage Rates

Weekly loan calculator is used to calculate weekly payments for your loan. The weekly amortization schedule excel breaks down each payment details with principal and interest payments.

Weekly Loan Calculator
Loan Amount
Loan Terms
 years
Interest Rate
First Payment Date
Payment Frequency
 Weekly Monthly


Weekly Amortization Schedule Calculator
Loan Amount:
 $55,000.00
Weekly Payment:
 $247.61
Total # Of Payments:
 260
Start Date:
 Jan, 2026
Payoff Date:
 Dec, 2030
Total Interest Paid:
 $9,378.60
Total Payment:
 $64,378.60

Weekly Amortization Schedule
Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
Jan, 2026 1 $68.22 $179.39 $247.61 $54,820.61
Jan, 2026 2 $68.00 $179.61 $247.61 $54,641.00
Jan, 2026 3 $67.78 $179.83 $247.61 $54,461.17
Jan, 2026 4 $67.55 $180.06 $247.61 $54,281.11
Jan, 2026 5 $67.33 $180.28 $247.61 $54,100.83
Feb, 2026 6 $67.11 $180.50 $247.61 $53,920.32
Feb, 2026 7 $66.88 $180.73 $247.61 $53,739.60
Feb, 2026 8 $66.66 $180.95 $247.61 $53,558.64
Feb, 2026 9 $66.43 $181.18 $247.61 $53,377.47
Mar, 2026 10 $66.21 $181.40 $247.61 $53,196.07
Mar, 2026 11 $65.98 $181.63 $247.61 $53,014.44
Mar, 2026 12 $65.76 $181.85 $247.61 $52,832.59
Mar, 2026 13 $65.53 $182.08 $247.61 $52,650.51
Apr, 2026 14 $65.31 $182.30 $247.61 $52,468.21
Apr, 2026 15 $65.08 $182.53 $247.61 $52,285.68
Apr, 2026 16 $64.85 $182.76 $247.61 $52,102.92
Apr, 2026 17 $64.63 $182.98 $247.61 $51,919.94
Apr, 2026 18 $64.40 $183.21 $247.61 $51,736.73
May, 2026 19 $64.17 $183.44 $247.61 $51,553.29
May, 2026 20 $63.95 $183.66 $247.61 $51,369.63
May, 2026 21 $63.72 $183.89 $247.61 $51,185.74
May, 2026 22 $63.49 $184.12 $247.61 $51,001.62
Jun, 2026 23 $63.26 $184.35 $247.61 $50,817.27
Jun, 2026 24 $63.03 $184.58 $247.61 $50,632.69
Jun, 2026 25 $62.80 $184.81 $247.61 $50,447.89
Jun, 2026 26 $62.57 $185.04 $247.61 $50,262.85
Jul, 2026 27 $62.35 $185.26 $247.61 $50,077.59
Jul, 2026 28 $62.12 $185.49 $247.61 $49,892.09
Jul, 2026 29 $61.89 $185.72 $247.61 $49,706.37
Jul, 2026 30 $61.66 $185.95 $247.61 $49,520.41
Jul, 2026 31 $61.42 $186.19 $247.61 $49,334.23
Aug, 2026 32 $61.19 $186.42 $247.61 $49,147.81
Aug, 2026 33 $60.96 $186.65 $247.61 $48,961.16
Aug, 2026 34 $60.73 $186.88 $247.61 $48,774.28
Aug, 2026 35 $60.50 $187.11 $247.61 $48,587.17
Sep, 2026 36 $60.27 $187.34 $247.61 $48,399.83
Sep, 2026 37 $60.03 $187.58 $247.61 $48,212.25
Sep, 2026 38 $59.80 $187.81 $247.61 $48,024.44
Sep, 2026 39 $59.57 $188.04 $247.61 $47,836.40
Oct, 2026 40 $59.34 $188.27 $247.61 $47,648.13
Oct, 2026 41 $59.10 $188.51 $247.61 $47,459.62
Oct, 2026 42 $58.87 $188.74 $247.61 $47,270.88
Oct, 2026 43 $58.63 $188.98 $247.61 $47,081.90
Oct, 2026 44 $58.40 $189.21 $247.61 $46,892.69
Nov, 2026 45 $58.16 $189.45 $247.61 $46,703.25
Nov, 2026 46 $57.93 $189.68 $247.61 $46,513.57
Nov, 2026 47 $57.69 $189.92 $247.61 $46,323.65
Nov, 2026 48 $57.46 $190.15 $247.61 $46,133.50
Dec, 2026 49 $57.22 $190.39 $247.61 $45,943.12
Dec, 2026 50 $56.99 $190.62 $247.61 $45,752.49
Dec, 2026 51 $56.75 $190.86 $247.61 $45,561.63
Dec, 2026 52 $56.51 $191.10 $247.61 $45,370.54
Dec, 2026 53 $56.28 $191.33 $247.61 $45,179.20
Jan, 2027 54 $56.04 $191.57 $247.61 $44,987.63
Jan, 2027 55 $55.80 $191.81 $247.61 $44,795.83
Jan, 2027 56 $55.56 $192.05 $247.61 $44,603.78
Jan, 2027 57 $55.33 $192.28 $247.61 $44,411.50
Feb, 2027 58 $55.09 $192.52 $247.61 $44,218.97
Feb, 2027 59 $54.85 $192.76 $247.61 $44,026.21
Feb, 2027 60 $54.61 $193.00 $247.61 $43,833.21
Feb, 2027 61 $54.37 $193.24 $247.61 $43,639.97
Mar, 2027 62 $54.13 $193.48 $247.61 $43,446.49
Mar, 2027 63 $53.89 $193.72 $247.61 $43,252.77
Mar, 2027 64 $53.65 $193.96 $247.61 $43,058.81
Mar, 2027 65 $53.41 $194.20 $247.61 $42,864.61
Apr, 2027 66 $53.17 $194.44 $247.61 $42,670.17
Apr, 2027 67 $52.93 $194.68 $247.61 $42,475.49
Apr, 2027 68 $52.69 $194.92 $247.61 $42,280.56
Apr, 2027 69 $52.44 $195.17 $247.61 $42,085.40
Apr, 2027 70 $52.20 $195.41 $247.61 $41,889.99
May, 2027 71 $51.96 $195.65 $247.61 $41,694.34
May, 2027 72 $51.72 $195.89 $247.61 $41,498.45
May, 2027 73 $51.47 $196.14 $247.61 $41,302.31
May, 2027 74 $51.23 $196.38 $247.61 $41,105.93
Jun, 2027 75 $50.99 $196.62 $247.61 $40,909.31
Jun, 2027 76 $50.74 $196.87 $247.61 $40,712.44
Jun, 2027 77 $50.50 $197.11 $247.61 $40,515.33
Jun, 2027 78 $50.25 $197.36 $247.61 $40,317.97
Jul, 2027 79 $50.01 $197.60 $247.61 $40,120.37
Jul, 2027 80 $49.76 $197.85 $247.61 $39,922.53
Jul, 2027 81 $49.52 $198.09 $247.61 $39,724.44
Jul, 2027 82 $49.27 $198.34 $247.61 $39,526.10
Jul, 2027 83 $49.03 $198.58 $247.61 $39,327.52
Aug, 2027 84 $48.78 $198.83 $247.61 $39,128.69
Aug, 2027 85 $48.53 $199.08 $247.61 $38,929.62
Aug, 2027 86 $48.29 $199.32 $247.61 $38,730.29
Aug, 2027 87 $48.04 $199.57 $247.61 $38,530.72
Sep, 2027 88 $47.79 $199.82 $247.61 $38,330.91
Sep, 2027 89 $47.55 $200.06 $247.61 $38,130.84
Sep, 2027 90 $47.30 $200.31 $247.61 $37,930.53
Sep, 2027 91 $47.05 $200.56 $247.61 $37,729.97
Sep, 2027 92 $46.80 $200.81 $247.61 $37,529.16
Oct, 2027 93 $46.55 $201.06 $247.61 $37,328.10
Oct, 2027 94 $46.30 $201.31 $247.61 $37,126.79
Oct, 2027 95 $46.05 $201.56 $247.61 $36,925.23
Oct, 2027 96 $45.80 $201.81 $247.61 $36,723.42
Nov, 2027 97 $45.55 $202.06 $247.61 $36,521.36
Nov, 2027 98 $45.30 $202.31 $247.61 $36,319.05
Nov, 2027 99 $45.05 $202.56 $247.61 $36,116.49
Nov, 2027 100 $44.80 $202.81 $247.61 $35,913.68
Dec, 2027 101 $44.55 $203.06 $247.61 $35,710.62
Dec, 2027 102 $44.29 $203.32 $247.61 $35,507.30
Dec, 2027 103 $44.04 $203.57 $247.61 $35,303.74
Dec, 2027 104 $43.79 $203.82 $247.61 $35,099.92
Dec, 2027 105 $43.54 $204.07 $247.61 $34,895.84
Jan, 2028 106 $43.28 $204.33 $247.61 $34,691.52
Jan, 2028 107 $43.03 $204.58 $247.61 $34,486.94
Jan, 2028 108 $42.78 $204.83 $247.61 $34,282.11
Jan, 2028 109 $42.52 $205.09 $247.61 $34,077.02
Feb, 2028 110 $42.27 $205.34 $247.61 $33,871.68
Feb, 2028 111 $42.01 $205.60 $247.61 $33,666.08
Feb, 2028 112 $41.76 $205.85 $247.61 $33,460.23
Feb, 2028 113 $41.50 $206.11 $247.61 $33,254.12
Mar, 2028 114 $41.25 $206.36 $247.61 $33,047.76
Mar, 2028 115 $40.99 $206.62 $247.61 $32,841.14
Mar, 2028 116 $40.74 $206.87 $247.61 $32,634.27
Mar, 2028 117 $40.48 $207.13 $247.61 $32,427.14
Mar, 2028 118 $40.22 $207.39 $247.61 $32,219.75
Apr, 2028 119 $39.96 $207.65 $247.61 $32,012.10
Apr, 2028 120 $39.71 $207.90 $247.61 $31,804.20
Apr, 2028 121 $39.45 $208.16 $247.61 $31,596.04
Apr, 2028 122 $39.19 $208.42 $247.61 $31,387.62
May, 2028 123 $38.93 $208.68 $247.61 $31,178.95
May, 2028 124 $38.67 $208.94 $247.61 $30,970.01
May, 2028 125 $38.41 $209.20 $247.61 $30,760.81
May, 2028 126 $38.16 $209.45 $247.61 $30,551.36
Jun, 2028 127 $37.90 $209.71 $247.61 $30,341.64
Jun, 2028 128 $37.64 $209.97 $247.61 $30,131.67
Jun, 2028 129 $37.37 $210.24 $247.61 $29,921.43
Jun, 2028 130 $37.11 $210.50 $247.61 $29,710.94
Jun, 2028 131 $36.85 $210.76 $247.61 $29,500.18
Jul, 2028 132 $36.59 $211.02 $247.61 $29,289.16
Jul, 2028 133 $36.33 $211.28 $247.61 $29,077.88
Jul, 2028 134 $36.07 $211.54 $247.61 $28,866.34
Jul, 2028 135 $35.81 $211.80 $247.61 $28,654.54
Aug, 2028 136 $35.54 $212.07 $247.61 $28,442.47
Aug, 2028 137 $35.28 $212.33 $247.61 $28,230.14
Aug, 2028 138 $35.02 $212.59 $247.61 $28,017.54
Aug, 2028 139 $34.75 $212.86 $247.61 $27,804.69
Aug, 2028 140 $34.49 $213.12 $247.61 $27,591.57
Sep, 2028 141 $34.22 $213.39 $247.61 $27,378.18
Sep, 2028 142 $33.96 $213.65 $247.61 $27,164.53
Sep, 2028 143 $33.69 $213.92 $247.61 $26,950.61
Sep, 2028 144 $33.43 $214.18 $247.61 $26,736.43
Oct, 2028 145 $33.16 $214.45 $247.61 $26,521.99
Oct, 2028 146 $32.90 $214.71 $247.61 $26,307.27
Oct, 2028 147 $32.63 $214.98 $247.61 $26,092.30
Oct, 2028 148 $32.36 $215.25 $247.61 $25,877.05
Nov, 2028 149 $32.10 $215.51 $247.61 $25,661.54
Nov, 2028 150 $31.83 $215.78 $247.61 $25,445.76
Nov, 2028 151 $31.56 $216.05 $247.61 $25,229.71
Nov, 2028 152 $31.29 $216.32 $247.61 $25,013.39
Nov, 2028 153 $31.03 $216.58 $247.61 $24,796.81
Dec, 2028 154 $30.76 $216.85 $247.61 $24,579.96
Dec, 2028 155 $30.49 $217.12 $247.61 $24,362.84
Dec, 2028 156 $30.22 $217.39 $247.61 $24,145.45
Dec, 2028 157 $29.95 $217.66 $247.61 $23,927.79
Jan, 2029 158 $29.68 $217.93 $247.61 $23,709.86
Jan, 2029 159 $29.41 $218.20 $247.61 $23,491.65
Jan, 2029 160 $29.14 $218.47 $247.61 $23,273.18
Jan, 2029 161 $28.87 $218.74 $247.61 $23,054.44
Feb, 2029 162 $28.60 $219.01 $247.61 $22,835.43
Feb, 2029 163 $28.32 $219.29 $247.61 $22,616.14
Feb, 2029 164 $28.05 $219.56 $247.61 $22,396.58
Feb, 2029 165 $27.78 $219.83 $247.61 $22,176.76
Mar, 2029 166 $27.51 $220.10 $247.61 $21,956.65
Mar, 2029 167 $27.23 $220.38 $247.61 $21,736.28
Mar, 2029 168 $26.96 $220.65 $247.61 $21,515.63
Mar, 2029 169 $26.69 $220.92 $247.61 $21,294.71
Mar, 2029 170 $26.41 $221.20 $247.61 $21,073.51
Apr, 2029 171 $26.14 $221.47 $247.61 $20,852.04
Apr, 2029 172 $25.86 $221.75 $247.61 $20,630.29
Apr, 2029 173 $25.59 $222.02 $247.61 $20,408.27
Apr, 2029 174 $25.31 $222.30 $247.61 $20,185.98
May, 2029 175 $25.04 $222.57 $247.61 $19,963.41
May, 2029 176 $24.76 $222.85 $247.61 $19,740.56
May, 2029 177 $24.49 $223.12 $247.61 $19,517.43
May, 2029 178 $24.21 $223.40 $247.61 $19,294.03
May, 2029 179 $23.93 $223.68 $247.61 $19,070.36
Jun, 2029 180 $23.65 $223.96 $247.61 $18,846.40
Jun, 2029 181 $23.38 $224.23 $247.61 $18,622.17
Jun, 2029 182 $23.10 $224.51 $247.61 $18,397.66
Jun, 2029 183 $22.82 $224.79 $247.61 $18,172.87
Jul, 2029 184 $22.54 $225.07 $247.61 $17,947.80
Jul, 2029 185 $22.26 $225.35 $247.61 $17,722.45
Jul, 2029 186 $21.98 $225.63 $247.61 $17,496.82
Jul, 2029 187 $21.70 $225.91 $247.61 $17,270.91
Aug, 2029 188 $21.42 $226.19 $247.61 $17,044.73
Aug, 2029 189 $21.14 $226.47 $247.61 $16,818.26
Aug, 2029 190 $20.86 $226.75 $247.61 $16,591.51
Aug, 2029 191 $20.58 $227.03 $247.61 $16,364.48
Aug, 2029 192 $20.30 $227.31 $247.61 $16,137.17
Sep, 2029 193 $20.02 $227.59 $247.61 $15,909.57
Sep, 2029 194 $19.73 $227.88 $247.61 $15,681.70
Sep, 2029 195 $19.45 $228.16 $247.61 $15,453.54
Sep, 2029 196 $19.17 $228.44 $247.61 $15,225.10
Oct, 2029 197 $18.88 $228.73 $247.61 $14,996.37
Oct, 2029 198 $18.60 $229.01 $247.61 $14,767.36
Oct, 2029 199 $18.32 $229.29 $247.61 $14,538.07
Oct, 2029 200 $18.03 $229.58 $247.61 $14,308.49
Nov, 2029 201 $17.75 $229.86 $247.61 $14,078.63
Nov, 2029 202 $17.46 $230.15 $247.61 $13,848.49
Nov, 2029 203 $17.18 $230.43 $247.61 $13,618.05
Nov, 2029 204 $16.89 $230.72 $247.61 $13,387.33
Nov, 2029 205 $16.61 $231.00 $247.61 $13,156.33
Dec, 2029 206 $16.32 $231.29 $247.61 $12,925.04
Dec, 2029 207 $16.03 $231.58 $247.61 $12,693.46
Dec, 2029 208 $15.74 $231.87 $247.61 $12,461.60
Dec, 2029 209 $15.46 $232.15 $247.61 $12,229.44
Jan, 2030 210 $15.17 $232.44 $247.61 $11,997.00
Jan, 2030 211 $14.88 $232.73 $247.61 $11,764.27
Jan, 2030 212 $14.59 $233.02 $247.61 $11,531.26
Jan, 2030 213 $14.30 $233.31 $247.61 $11,297.95
Jan, 2030 214 $14.01 $233.60 $247.61 $11,064.35
Feb, 2030 215 $13.72 $233.89 $247.61 $10,830.47
Feb, 2030 216 $13.43 $234.18 $247.61 $10,596.29
Feb, 2030 217 $13.14 $234.47 $247.61 $10,361.82
Feb, 2030 218 $12.85 $234.76 $247.61 $10,127.07
Mar, 2030 219 $12.56 $235.05 $247.61 $9,892.02
Mar, 2030 220 $12.27 $235.34 $247.61 $9,656.68
Mar, 2030 221 $11.98 $235.63 $247.61 $9,421.05
Mar, 2030 222 $11.69 $235.92 $247.61 $9,185.12
Apr, 2030 223 $11.39 $236.22 $247.61 $8,948.90
Apr, 2030 224 $11.10 $236.51 $247.61 $8,712.39
Apr, 2030 225 $10.81 $236.80 $247.61 $8,475.59
Apr, 2030 226 $10.51 $237.10 $247.61 $8,238.49
May, 2030 227 $10.22 $237.39 $247.61 $8,001.10
May, 2030 228 $9.92 $237.69 $247.61 $7,763.42
May, 2030 229 $9.63 $237.98 $247.61 $7,525.44
May, 2030 230 $9.33 $238.28 $247.61 $7,287.16
May, 2030 231 $9.04 $238.57 $247.61 $7,048.59
Jun, 2030 232 $8.74 $238.87 $247.61 $6,809.72
Jun, 2030 233 $8.45 $239.16 $247.61 $6,570.56
Jun, 2030 234 $8.15 $239.46 $247.61 $6,331.10
Jun, 2030 235 $7.85 $239.76 $247.61 $6,091.34
Jul, 2030 236 $7.56 $240.05 $247.61 $5,851.29
Jul, 2030 237 $7.26 $240.35 $247.61 $5,610.94
Jul, 2030 238 $6.96 $240.65 $247.61 $5,370.29
Jul, 2030 239 $6.66 $240.95 $247.61 $5,129.34
Aug, 2030 240 $6.36 $241.25 $247.61 $4,888.09
Aug, 2030 241 $6.06 $241.55 $247.61 $4,646.54
Aug, 2030 242 $5.76 $241.85 $247.61 $4,404.70
Aug, 2030 243 $5.46 $242.15 $247.61 $4,162.55
Aug, 2030 244 $5.16 $242.45 $247.61 $3,920.10
Sep, 2030 245 $4.86 $242.75 $247.61 $3,677.36
Sep, 2030 246 $4.56 $243.05 $247.61 $3,434.31
Sep, 2030 247 $4.26 $243.35 $247.61 $3,190.96
Sep, 2030 248 $3.96 $243.65 $247.61 $2,947.31
Oct, 2030 249 $3.66 $243.95 $247.61 $2,703.35
Oct, 2030 250 $3.35 $244.26 $247.61 $2,459.09
Oct, 2030 251 $3.05 $244.56 $247.61 $2,214.53
Oct, 2030 252 $2.75 $244.86 $247.61 $1,969.67
Oct, 2030 253 $2.44 $245.17 $247.61 $1,724.50
Nov, 2030 254 $2.14 $245.47 $247.61 $1,479.03
Nov, 2030 255 $1.83 $245.78 $247.61 $1,233.26
Nov, 2030 256 $1.53 $246.08 $247.61 $987.18
Nov, 2030 257 $1.22 $246.39 $247.61 $740.79
Dec, 2030 258 $0.92 $246.69 $247.61 $494.10
Dec, 2030 259 $0.61 $247.00 $247.61 $247.10
Dec, 2030 260 $0.31 $247.30 $247.61 $0.00



What are accelerated weekly mortgage payments?

The default payment frequency for most home mortgages and personal loans is monthly payments. When borrowers borrow money from the bank or lender, they are expected to pay back their lenders the principal plus interest with monthly payments. Depending on the size of the mortgage, the terms, and the interest rate, the borrower will end up paying a lot of money on interest. To save money, borrowers can choose to make accelerated mortgage payments in terms of extra payments, biweekly payments, or even weekly payments. While extra payments toward principal and biweekly payments are common these days, weekly payment frequency is pretty rare. Borrowers who decided to make accelerated weekly mortgage payments should check with their lender and make sure that they offer weekly payments without a prepayment penalty.


How does the weekly amortization schedule work?

The weekly amortization schedule works just like a regular amortization schedule except now the payments are for each week instead of each month. Since there are 52 weeks per year, borrowers will have to make 52 payments per year. Each payment will be 1/4 the size of the monthly payment. If the mortgage term is for 30 years, the borrower will need to make a total of 1,560 payments to make rather than 360 payments.


How much do weekly mortgage payments save?

The savings on weekly mortgage payments is huge compared to monthly payments. Let's take a look at the following example. Loan: $100,000 Terms: 10 years Interest Rate: 5.5% With monthly payments, the borrower will pay $1,085.26 each month for 10 years. Monthly Payment: $1,085.26 Total Interest Payment: $30,231.53 With weekly payment plans, the borrower will pay Monthly Payment: $271.32 Total Interest Payment: $21,029.70 As we can see from the above, borrowers who choose to make weekly payments save about $9,201.83 on their mortgages.



Bimonthly Mortgage Calculator
Compare Today's Mortgage Rates
Today's HELOC Rates




Check Today's Mortgage Rates


Compare Today's Mortgage Rates
Check HELOC Rates

Amortization Schedule | Terms | Privacy | Disclaimer | Contact

©2026 Amortization Schedule