Amortization Schedule


Weekly Amortization Schedule



Weekly loan calculator is used to calculate weekly payments for your loan. The weekly amortization schedule excel breaks down each payment details with principal and interest payments.

Weekly Loan Calculator

Payment Frequency
Mortgage Amount
$
Loan Terms
Interest Rate
%
First Payment Date

Amortization Schedule


Weekly Mortgage Calculator

Loan Amount: $150,000.00
Weekly Principal & Interest: $406.97
Total Weekly Payment:
$406.97
Total # Of Payments: 260
Start Date: May 22, 2024
Payoff Date: Apr 26, 2034
Principal: $150,000.00
Total Interest Paid: $31,544.55
Total of all Payments:
$181,544.55

Weekly Amortization Schedule

Payment Date Payment # Interest Principal Total Payment Balance
May 22, 2024 1 $158.65 $248.32 $406.97 $149,751.68
Jun 05, 2024 2 $158.39 $248.58 $406.97 $149,503.10
Jun 19, 2024 3 $158.13 $248.85 $406.97 $149,254.25
Jul 03, 2024 4 $157.87 $249.11 $406.97 $149,005.14
Jul 17, 2024 5 $157.60 $249.37 $406.97 $148,755.77
Jul 31, 2024 6 $157.34 $249.64 $406.97 $148,506.14
Aug 14, 2024 7 $157.07 $249.90 $406.97 $148,256.24
Aug 28, 2024 8 $156.81 $250.16 $406.97 $148,006.07
Sep 11, 2024 9 $156.54 $250.43 $406.97 $147,755.64
Sep 25, 2024 10 $156.28 $250.69 $406.97 $147,504.95
Oct 09, 2024 11 $156.01 $250.96 $406.97 $147,253.99
Oct 23, 2024 12 $155.75 $251.22 $406.97 $147,002.77
Nov 06, 2024 13 $155.48 $251.49 $406.97 $146,751.28
Nov 20, 2024 14 $155.22 $251.76 $406.97 $146,499.52
Dec 04, 2024 15 $154.95 $252.02 $406.97 $146,247.50
Dec 18, 2024 16 $154.68 $252.29 $406.97 $145,995.21
Jan 01, 2025 17 $154.42 $252.56 $406.97 $145,742.66
Jan 15, 2025 18 $154.15 $252.82 $406.97 $145,489.83
Jan 29, 2025 19 $153.88 $253.09 $406.97 $145,236.74
Feb 12, 2025 20 $153.62 $253.36 $406.97 $144,983.39
Feb 26, 2025 21 $153.35 $253.63 $406.97 $144,729.76
Mar 12, 2025 22 $153.08 $253.89 $406.97 $144,475.87
Mar 26, 2025 23 $152.81 $254.16 $406.97 $144,221.70
Apr 09, 2025 24 $152.54 $254.43 $406.97 $143,967.27
Apr 23, 2025 25 $152.27 $254.70 $406.97 $143,712.57
May 07, 2025 26 $152.00 $254.97 $406.97 $143,457.60
May 21, 2025 27 $151.73 $255.24 $406.97 $143,202.36
Jun 04, 2025 28 $151.46 $255.51 $406.97 $142,946.85
Jun 18, 2025 29 $151.19 $255.78 $406.97 $142,691.07
Jul 02, 2025 30 $150.92 $256.05 $406.97 $142,435.02
Jul 16, 2025 31 $150.65 $256.32 $406.97 $142,178.70
Jul 30, 2025 32 $150.38 $256.59 $406.97 $141,922.11
Aug 13, 2025 33 $150.11 $256.86 $406.97 $141,665.25
Aug 27, 2025 34 $149.84 $257.14 $406.97 $141,408.11
Sep 10, 2025 35 $149.57 $257.41 $406.97 $141,150.70
Sep 24, 2025 36 $149.29 $257.68 $406.97 $140,893.02
Oct 08, 2025 37 $149.02 $257.95 $406.97 $140,635.07
Oct 22, 2025 38 $148.75 $258.22 $406.97 $140,376.85
Nov 05, 2025 39 $148.48 $258.50 $406.97 $140,118.35
Nov 19, 2025 40 $148.20 $258.77 $406.97 $139,859.58
Dec 03, 2025 41 $147.93 $259.05 $406.97 $139,600.53
Dec 17, 2025 42 $147.65 $259.32 $406.97 $139,341.21
Dec 31, 2025 43 $147.38 $259.59 $406.97 $139,081.62
Jan 14, 2026 44 $147.11 $259.87 $406.97 $138,821.75
Jan 28, 2026 45 $146.83 $260.14 $406.97 $138,561.61
Feb 11, 2026 46 $146.56 $260.42 $406.97 $138,301.19
Feb 25, 2026 47 $146.28 $260.69 $406.97 $138,040.50
Mar 11, 2026 48 $146.00 $260.97 $406.97 $137,779.53
Mar 25, 2026 49 $145.73 $261.25 $406.97 $137,518.28
Apr 08, 2026 50 $145.45 $261.52 $406.97 $137,256.76
Apr 22, 2026 51 $145.18 $261.80 $406.97 $136,994.96
May 06, 2026 52 $144.90 $262.08 $406.97 $136,732.89
May 20, 2026 53 $144.62 $262.35 $406.97 $136,470.54
Jun 03, 2026 54 $144.34 $262.63 $406.97 $136,207.91
Jun 17, 2026 55 $144.07 $262.91 $406.97 $135,945.00
Jul 01, 2026 56 $143.79 $263.19 $406.97 $135,681.81
Jul 15, 2026 57 $143.51 $263.46 $406.97 $135,418.35
Jul 29, 2026 58 $143.23 $263.74 $406.97 $135,154.61
Aug 12, 2026 59 $142.95 $264.02 $406.97 $134,890.58
Aug 26, 2026 60 $142.67 $264.30 $406.97 $134,626.28
Sep 09, 2026 61 $142.39 $264.58 $406.97 $134,361.70
Sep 23, 2026 62 $142.11 $264.86 $406.97 $134,096.84
Oct 07, 2026 63 $141.83 $265.14 $406.97 $133,831.70
Oct 21, 2026 64 $141.55 $265.42 $406.97 $133,566.28
Nov 04, 2026 65 $141.27 $265.70 $406.97 $133,300.58
Nov 18, 2026 66 $140.99 $265.98 $406.97 $133,034.60
Dec 02, 2026 67 $140.71 $266.26 $406.97 $132,768.33
Dec 16, 2026 68 $140.43 $266.55 $406.97 $132,501.79
Dec 30, 2026 69 $140.15 $266.83 $406.97 $132,234.96
Jan 13, 2027 70 $139.86 $267.11 $406.97 $131,967.85
Jan 27, 2027 71 $139.58 $267.39 $406.97 $131,700.46
Feb 10, 2027 72 $139.30 $267.67 $406.97 $131,432.78
Feb 24, 2027 73 $139.02 $267.96 $406.97 $131,164.83
Mar 10, 2027 74 $138.73 $268.24 $406.97 $130,896.58
Mar 24, 2027 75 $138.45 $268.53 $406.97 $130,628.06
Apr 07, 2027 76 $138.16 $268.81 $406.97 $130,359.25
Apr 21, 2027 77 $137.88 $269.09 $406.97 $130,090.16
May 05, 2027 78 $137.60 $269.38 $406.97 $129,820.78
May 19, 2027 79 $137.31 $269.66 $406.97 $129,551.12
Jun 02, 2027 80 $137.03 $269.95 $406.97 $129,281.17
Jun 16, 2027 81 $136.74 $270.23 $406.97 $129,010.93
Jun 30, 2027 82 $136.45 $270.52 $406.97 $128,740.41
Jul 14, 2027 83 $136.17 $270.81 $406.97 $128,469.61
Jul 28, 2027 84 $135.88 $271.09 $406.97 $128,198.52
Aug 11, 2027 85 $135.59 $271.38 $406.97 $127,927.14
Aug 25, 2027 86 $135.31 $271.67 $406.97 $127,655.47
Sep 08, 2027 87 $135.02 $271.95 $406.97 $127,383.52
Sep 22, 2027 88 $134.73 $272.24 $406.97 $127,111.28
Oct 06, 2027 89 $134.44 $272.53 $406.97 $126,838.75
Oct 20, 2027 90 $134.16 $272.82 $406.97 $126,565.93
Nov 03, 2027 91 $133.87 $273.11 $406.97 $126,292.82
Nov 17, 2027 92 $133.58 $273.39 $406.97 $126,019.43
Dec 01, 2027 93 $133.29 $273.68 $406.97 $125,745.75
Dec 15, 2027 94 $133.00 $273.97 $406.97 $125,471.77
Dec 29, 2027 95 $132.71 $274.26 $406.97 $125,197.51
Jan 12, 2028 96 $132.42 $274.55 $406.97 $124,922.96
Jan 26, 2028 97 $132.13 $274.84 $406.97 $124,648.11
Feb 09, 2028 98 $131.84 $275.13 $406.97 $124,372.98
Feb 23, 2028 99 $131.55 $275.43 $406.97 $124,097.55
Mar 08, 2028 100 $131.26 $275.72 $406.97 $123,821.84
Mar 22, 2028 101 $130.97 $276.01 $406.97 $123,545.83
Apr 05, 2028 102 $130.67 $276.30 $406.97 $123,269.53
Apr 19, 2028 103 $130.38 $276.59 $406.97 $122,992.94
May 03, 2028 104 $130.09 $276.88 $406.97 $122,716.05
May 17, 2028 105 $129.80 $277.18 $406.97 $122,438.87
May 31, 2028 106 $129.50 $277.47 $406.97 $122,161.40
Jun 14, 2028 107 $129.21 $277.76 $406.97 $121,883.64
Jun 28, 2028 108 $128.92 $278.06 $406.97 $121,605.58
Jul 12, 2028 109 $128.62 $278.35 $406.97 $121,327.23
Jul 26, 2028 110 $128.33 $278.65 $406.97 $121,048.58
Aug 09, 2028 111 $128.03 $278.94 $406.97 $120,769.64
Aug 23, 2028 112 $127.74 $279.24 $406.97 $120,490.40
Sep 06, 2028 113 $127.44 $279.53 $406.97 $120,210.87
Sep 20, 2028 114 $127.15 $279.83 $406.97 $119,931.05
Oct 04, 2028 115 $126.85 $280.12 $406.97 $119,650.92
Oct 18, 2028 116 $126.55 $280.42 $406.97 $119,370.50
Nov 01, 2028 117 $126.26 $280.72 $406.97 $119,089.79
Nov 15, 2028 118 $125.96 $281.01 $406.97 $118,808.77
Nov 29, 2028 119 $125.66 $281.31 $406.97 $118,527.46
Dec 13, 2028 120 $125.37 $281.61 $406.97 $118,245.85
Dec 27, 2028 121 $125.07 $281.91 $406.97 $117,963.95
Jan 10, 2029 122 $124.77 $282.20 $406.97 $117,681.74
Jan 24, 2029 123 $124.47 $282.50 $406.97 $117,399.24
Feb 07, 2029 124 $124.17 $282.80 $406.97 $117,116.44
Feb 21, 2029 125 $123.87 $283.10 $406.97 $116,833.34
Mar 07, 2029 126 $123.57 $283.40 $406.97 $116,549.94
Mar 21, 2029 127 $123.27 $283.70 $406.97 $116,266.24
Apr 04, 2029 128 $122.97 $284.00 $406.97 $115,982.24
Apr 18, 2029 129 $122.67 $284.30 $406.97 $115,697.94
May 02, 2029 130 $122.37 $284.60 $406.97 $115,413.34
May 16, 2029 131 $122.07 $284.90 $406.97 $115,128.44
May 30, 2029 132 $121.77 $285.20 $406.97 $114,843.24
Jun 13, 2029 133 $121.47 $285.50 $406.97 $114,557.73
Jun 27, 2029 134 $121.17 $285.81 $406.97 $114,271.92
Jul 11, 2029 135 $120.86 $286.11 $406.97 $113,985.82
Jul 25, 2029 136 $120.56 $286.41 $406.97 $113,699.40
Aug 08, 2029 137 $120.26 $286.71 $406.97 $113,412.69
Aug 22, 2029 138 $119.96 $287.02 $406.97 $113,125.67
Sep 05, 2029 139 $119.65 $287.32 $406.97 $112,838.35
Sep 19, 2029 140 $119.35 $287.63 $406.97 $112,550.72
Oct 03, 2029 141 $119.04 $287.93 $406.97 $112,262.80
Oct 17, 2029 142 $118.74 $288.23 $406.97 $111,974.56
Oct 31, 2029 143 $118.43 $288.54 $406.97 $111,686.02
Nov 14, 2029 144 $118.13 $288.84 $406.97 $111,397.18
Nov 28, 2029 145 $117.82 $289.15 $406.97 $111,108.03
Dec 12, 2029 146 $117.52 $289.46 $406.97 $110,818.57
Dec 26, 2029 147 $117.21 $289.76 $406.97 $110,528.81
Jan 09, 2030 148 $116.91 $290.07 $406.97 $110,238.74
Jan 23, 2030 149 $116.60 $290.37 $406.97 $109,948.37
Feb 06, 2030 150 $116.29 $290.68 $406.97 $109,657.69
Feb 20, 2030 151 $115.98 $290.99 $406.97 $109,366.70
Mar 06, 2030 152 $115.68 $291.30 $406.97 $109,075.40
Mar 20, 2030 153 $115.37 $291.61 $406.97 $108,783.79
Apr 03, 2030 154 $115.06 $291.91 $406.97 $108,491.88
Apr 17, 2030 155 $114.75 $292.22 $406.97 $108,199.66
May 01, 2030 156 $114.44 $292.53 $406.97 $107,907.13
May 15, 2030 157 $114.13 $292.84 $406.97 $107,614.29
May 29, 2030 158 $113.82 $293.15 $406.97 $107,321.13
Jun 12, 2030 159 $113.51 $293.46 $406.97 $107,027.67
Jun 26, 2030 160 $113.20 $293.77 $406.97 $106,733.90
Jul 10, 2030 161 $112.89 $294.08 $406.97 $106,439.82
Jul 24, 2030 162 $112.58 $294.39 $406.97 $106,145.43
Aug 07, 2030 163 $112.27 $294.70 $406.97 $105,850.72
Aug 21, 2030 164 $111.96 $295.02 $406.97 $105,555.71
Sep 04, 2030 165 $111.65 $295.33 $406.97 $105,260.38
Sep 18, 2030 166 $111.33 $295.64 $406.97 $104,964.74
Oct 02, 2030 167 $111.02 $295.95 $406.97 $104,668.79
Oct 16, 2030 168 $110.71 $296.27 $406.97 $104,372.52
Oct 30, 2030 169 $110.39 $296.58 $406.97 $104,075.94
Nov 13, 2030 170 $110.08 $296.89 $406.97 $103,779.05
Nov 27, 2030 171 $109.77 $297.21 $406.97 $103,481.84
Dec 11, 2030 172 $109.45 $297.52 $406.97 $103,184.32
Dec 25, 2030 173 $109.14 $297.84 $406.97 $102,886.48
Jan 08, 2031 174 $108.82 $298.15 $406.97 $102,588.33
Jan 22, 2031 175 $108.51 $298.47 $406.97 $102,289.86
Feb 05, 2031 176 $108.19 $298.78 $406.97 $101,991.08
Feb 19, 2031 177 $107.88 $299.10 $406.97 $101,691.98
Mar 05, 2031 178 $107.56 $299.41 $406.97 $101,392.57
Mar 19, 2031 179 $107.24 $299.73 $406.97 $101,092.84
Apr 02, 2031 180 $106.93 $300.05 $406.97 $100,792.79
Apr 16, 2031 181 $106.61 $300.37 $406.97 $100,492.42
Apr 30, 2031 182 $106.29 $300.68 $406.97 $100,191.74
May 14, 2031 183 $105.97 $301.00 $406.97 $99,890.74
May 28, 2031 184 $105.65 $301.32 $406.97 $99,589.42
Jun 11, 2031 185 $105.33 $301.64 $406.97 $99,287.78
Jun 25, 2031 186 $105.02 $301.96 $406.97 $98,985.82
Jul 09, 2031 187 $104.70 $302.28 $406.97 $98,683.54
Jul 23, 2031 188 $104.38 $302.60 $406.97 $98,380.95
Aug 06, 2031 189 $104.06 $302.92 $406.97 $98,078.03
Aug 20, 2031 190 $103.74 $303.24 $406.97 $97,774.79
Sep 03, 2031 191 $103.42 $303.56 $406.97 $97,471.24
Sep 17, 2031 192 $103.09 $303.88 $406.97 $97,167.36
Oct 01, 2031 193 $102.77 $304.20 $406.97 $96,863.16
Oct 15, 2031 194 $102.45 $304.52 $406.97 $96,558.63
Oct 29, 2031 195 $102.13 $304.84 $406.97 $96,253.79
Nov 12, 2031 196 $101.81 $305.17 $406.97 $95,948.62
Nov 26, 2031 197 $101.48 $305.49 $406.97 $95,643.13
Dec 10, 2031 198 $101.16 $305.81 $406.97 $95,337.32
Dec 24, 2031 199 $100.84 $306.14 $406.97 $95,031.19
Jan 07, 2032 200 $100.51 $306.46 $406.97 $94,724.73
Jan 21, 2032 201 $100.19 $306.78 $406.97 $94,417.94
Feb 04, 2032 202 $99.87 $307.11 $406.97 $94,110.83
Feb 18, 2032 203 $99.54 $307.43 $406.97 $93,803.40
Mar 03, 2032 204 $99.22 $307.76 $406.97 $93,495.64
Mar 17, 2032 205 $98.89 $308.08 $406.97 $93,187.56
Mar 31, 2032 206 $98.56 $308.41 $406.97 $92,879.15
Apr 14, 2032 207 $98.24 $308.74 $406.97 $92,570.41
Apr 28, 2032 208 $97.91 $309.06 $406.97 $92,261.35
May 12, 2032 209 $97.58 $309.39 $406.97 $91,951.96
May 26, 2032 210 $97.26 $309.72 $406.97 $91,642.24
Jun 09, 2032 211 $96.93 $310.04 $406.97 $91,332.20
Jun 23, 2032 212 $96.60 $310.37 $406.97 $91,021.83
Jul 07, 2032 213 $96.27 $310.70 $406.97 $90,711.13
Jul 21, 2032 214 $95.94 $311.03 $406.97 $90,400.10
Aug 04, 2032 215 $95.62 $311.36 $406.97 $90,088.74
Aug 18, 2032 216 $95.29 $311.69 $406.97 $89,777.05
Sep 01, 2032 217 $94.96 $312.02 $406.97 $89,465.04
Sep 15, 2032 218 $94.63 $312.35 $406.97 $89,152.69
Sep 29, 2032 219 $94.30 $312.68 $406.97 $88,840.01
Oct 13, 2032 220 $93.97 $313.01 $406.97 $88,527.00
Oct 27, 2032 221 $93.63 $313.34 $406.97 $88,213.66
Nov 10, 2032 222 $93.30 $313.67 $406.97 $87,899.99
Nov 24, 2032 223 $92.97 $314.00 $406.97 $87,585.99
Dec 08, 2032 224 $92.64 $314.33 $406.97 $87,271.66
Dec 22, 2032 225 $92.31 $314.67 $406.97 $86,956.99
Jan 05, 2033 226 $91.97 $315.00 $406.97 $86,641.99
Jan 19, 2033 227 $91.64 $315.33 $406.97 $86,326.66
Feb 02, 2033 228 $91.31 $315.67 $406.97 $86,010.99
Feb 16, 2033 229 $90.97 $316.00 $406.97 $85,694.99
Mar 02, 2033 230 $90.64 $316.33 $406.97 $85,378.65
Mar 16, 2033 231 $90.30 $316.67 $406.97 $85,061.99
Mar 30, 2033 232 $89.97 $317.00 $406.97 $84,744.98
Apr 13, 2033 233 $89.63 $317.34 $406.97 $84,427.64
Apr 27, 2033 234 $89.30 $317.68 $406.97 $84,109.97
May 11, 2033 235 $88.96 $318.01 $406.97 $83,791.96
May 25, 2033 236 $88.63 $318.35 $406.97 $83,473.61
Jun 08, 2033 237 $88.29 $318.68 $406.97 $83,154.92
Jun 22, 2033 238 $87.95 $319.02 $406.97 $82,835.90
Jul 06, 2033 239 $87.61 $319.36 $406.97 $82,516.54
Jul 20, 2033 240 $87.28 $319.70 $406.97 $82,196.85
Aug 03, 2033 241 $86.94 $320.03 $406.97 $81,876.81
Aug 17, 2033 242 $86.60 $320.37 $406.97 $81,556.44
Aug 31, 2033 243 $86.26 $320.71 $406.97 $81,235.73
Sep 14, 2033 244 $85.92 $321.05 $406.97 $80,914.68
Sep 28, 2033 245 $85.58 $321.39 $406.97 $80,593.29
Oct 12, 2033 246 $85.24 $321.73 $406.97 $80,271.56
Oct 26, 2033 247 $84.90 $322.07 $406.97 $79,949.49
Nov 09, 2033 248 $84.56 $322.41 $406.97 $79,627.07
Nov 23, 2033 249 $84.22 $322.75 $406.97 $79,304.32
Dec 07, 2033 250 $83.88 $323.09 $406.97 $78,981.23
Dec 21, 2033 251 $83.54 $323.44 $406.97 $78,657.79
Jan 04, 2034 252 $83.20 $323.78 $406.97 $78,334.01
Jan 18, 2034 253 $82.85 $324.12 $406.97 $78,009.89
Feb 01, 2034 254 $82.51 $324.46 $406.97 $77,685.43
Feb 15, 2034 255 $82.17 $324.81 $406.97 $77,360.62
Mar 01, 2034 256 $81.82 $325.15 $406.97 $77,035.47
Mar 15, 2034 257 $81.48 $325.49 $406.97 $76,709.98
Mar 29, 2034 258 $81.14 $325.84 $406.97 $76,384.14
Apr 12, 2034 259 $80.79 $326.18 $406.97 $76,057.96
Apr 26, 2034 260 $80.45 $326.53 $406.97 $75,731.43

Compare Monthly vs. Weekly Payments

Payment Frequency Monthly Weekly
Payments / Year 12 52
Each Payment $1,627.89 $406.97
Total Interest $45,347.30 $31,544.55
Total Payment $195,347.30 $181,544.55
Total Savings $0 $13,802.75
Payoff Date Apr, 2034 Apr, 2034



What are accelerated weekly mortgage payments?

The default payment frequency for most home mortgages and personal loans is monthly payments. When borrowers borrow money from the bank or lender, they are expected to pay back their lenders the principal plus interest with monthly payments. Depending on the size of the mortgage, the terms, and the interest rate, the borrower will end up paying a lot of money on interest. To save money, borrowers can choose to make accelerated mortgage payments in terms of extra payments, biweekly payments, or even weekly payments. While extra payments toward principal and biweekly payments are common these days, weekly payment frequency is pretty rare. Borrowers who decided to make accelerated weekly mortgage payments should check with their lender and make sure that they offer weekly payments without a prepayment penalty.


How does the weekly amortization schedule work?

The weekly amortization schedule works just like a regular amortization schedule except now the payments are for each week instead of each month. Since there are 52 weeks per year, borrowers will have to make 52 payments per year. Each payment will be 1/4 the size of the monthly payment. If the mortgage term is for 30 years, the borrower will need to make a total of 1,560 payments to make rather than 360 payments.


How much do weekly mortgage payments save?

The savings on weekly mortgage payments is huge compared to monthly payments. Let's take a look at the following example. Loan: $100,000 Terms: 10 years Interest Rate: 5.5% With monthly payments, the borrower will pay $1,085.26 each month for 10 years. Monthly Payment: $1,085.26 Total Interest Payment: $30,231.53 With weekly payment plans, the borrower will pay Monthly Payment: $271.32 Total Interest Payment: $21,029.70 As we can see from the above, borrowers who choose to make weekly payments save about $9,201.83 on their mortgages.



Bimonthly Mortgage Calculator

Amortization Schedule | Terms | Privacy | Disclaimer | Contact

©2024 Amortization Schedule