 |
| Home | Mortgage Calculator | Car Loan Calculator | Recast Calculator | HELOC Calculator | Refinance Calculator | Excel |
Weekly Amortization Schedule
Weekly loan calculator is used to calculate weekly payments for your loan. The weekly amortization schedule excel breaks down each payment details with principal and interest payments.
Loan Summary |
||||||
| Loan Amount: | $150,000.00 | |||||
| Weekly Principal & Interest: | $406.97 | |||||
Total Weekly Payment: |
$406.97 |
|||||
| Total # Of Payments: | 260 | |||||
| Start Date: | May 30, 2023 | |||||
| Payoff Date: | May 03, 2033 | |||||
| Principal: | $150,000.00 | |||||
| Total Interest Paid: | $31,544.55 | |||||
Total of all Payments: |
$181,544.55 |
|||||
Weekly Amortization Schedule |
||||||
| Payment Date | Payment # | Interest | Principal | Total Payment | Balance | |
|---|---|---|---|---|---|---|
| May 30, 2023 | 1 | $158.65 | $248.32 | $406.97 | $149,751.68 | |
| Jun 13, 2023 | 2 | $158.39 | $248.58 | $406.97 | $149,503.10 | |
| Jun 27, 2023 | 3 | $158.13 | $248.85 | $406.97 | $149,254.25 | |
| Jul 11, 2023 | 4 | $157.87 | $249.11 | $406.97 | $149,005.14 | |
| Jul 25, 2023 | 5 | $157.60 | $249.37 | $406.97 | $148,755.77 | |
| Aug 08, 2023 | 6 | $157.34 | $249.64 | $406.97 | $148,506.14 | |
| Aug 22, 2023 | 7 | $157.07 | $249.90 | $406.97 | $148,256.24 | |
| Sep 05, 2023 | 8 | $156.81 | $250.16 | $406.97 | $148,006.07 | |
| Sep 19, 2023 | 9 | $156.54 | $250.43 | $406.97 | $147,755.64 | |
| Oct 03, 2023 | 10 | $156.28 | $250.69 | $406.97 | $147,504.95 | |
| Oct 17, 2023 | 11 | $156.01 | $250.96 | $406.97 | $147,253.99 | |
| Oct 31, 2023 | 12 | $155.75 | $251.22 | $406.97 | $147,002.77 | |
| Nov 14, 2023 | 13 | $155.48 | $251.49 | $406.97 | $146,751.28 | |
| Nov 28, 2023 | 14 | $155.22 | $251.76 | $406.97 | $146,499.52 | |
| Dec 12, 2023 | 15 | $154.95 | $252.02 | $406.97 | $146,247.50 | |
| Dec 26, 2023 | 16 | $154.68 | $252.29 | $406.97 | $145,995.21 | |
| Jan 09, 2024 | 17 | $154.42 | $252.56 | $406.97 | $145,742.66 | |
| Jan 23, 2024 | 18 | $154.15 | $252.82 | $406.97 | $145,489.83 | |
| Feb 06, 2024 | 19 | $153.88 | $253.09 | $406.97 | $145,236.74 | |
| Feb 20, 2024 | 20 | $153.62 | $253.36 | $406.97 | $144,983.39 | |
| Mar 05, 2024 | 21 | $153.35 | $253.63 | $406.97 | $144,729.76 | |
| Mar 19, 2024 | 22 | $153.08 | $253.89 | $406.97 | $144,475.87 | |
| Apr 02, 2024 | 23 | $152.81 | $254.16 | $406.97 | $144,221.70 | |
| Apr 16, 2024 | 24 | $152.54 | $254.43 | $406.97 | $143,967.27 | |
| Apr 30, 2024 | 25 | $152.27 | $254.70 | $406.97 | $143,712.57 | |
| May 14, 2024 | 26 | $152.00 | $254.97 | $406.97 | $143,457.60 | |
| May 28, 2024 | 27 | $151.73 | $255.24 | $406.97 | $143,202.36 | |
| Jun 11, 2024 | 28 | $151.46 | $255.51 | $406.97 | $142,946.85 | |
| Jun 25, 2024 | 29 | $151.19 | $255.78 | $406.97 | $142,691.07 | |
| Jul 09, 2024 | 30 | $150.92 | $256.05 | $406.97 | $142,435.02 | |
| Jul 23, 2024 | 31 | $150.65 | $256.32 | $406.97 | $142,178.70 | |
| Aug 06, 2024 | 32 | $150.38 | $256.59 | $406.97 | $141,922.11 | |
| Aug 20, 2024 | 33 | $150.11 | $256.86 | $406.97 | $141,665.25 | |
| Sep 03, 2024 | 34 | $149.84 | $257.14 | $406.97 | $141,408.11 | |
| Sep 17, 2024 | 35 | $149.57 | $257.41 | $406.97 | $141,150.70 | |
| Oct 01, 2024 | 36 | $149.29 | $257.68 | $406.97 | $140,893.02 | |
| Oct 15, 2024 | 37 | $149.02 | $257.95 | $406.97 | $140,635.07 | |
| Oct 29, 2024 | 38 | $148.75 | $258.22 | $406.97 | $140,376.85 | |
| Nov 12, 2024 | 39 | $148.48 | $258.50 | $406.97 | $140,118.35 | |
| Nov 26, 2024 | 40 | $148.20 | $258.77 | $406.97 | $139,859.58 | |
| Dec 10, 2024 | 41 | $147.93 | $259.05 | $406.97 | $139,600.53 | |
| Dec 24, 2024 | 42 | $147.65 | $259.32 | $406.97 | $139,341.21 | |
| Jan 07, 2025 | 43 | $147.38 | $259.59 | $406.97 | $139,081.62 | |
| Jan 21, 2025 | 44 | $147.11 | $259.87 | $406.97 | $138,821.75 | |
| Feb 04, 2025 | 45 | $146.83 | $260.14 | $406.97 | $138,561.61 | |
| Feb 18, 2025 | 46 | $146.56 | $260.42 | $406.97 | $138,301.19 | |
| Mar 04, 2025 | 47 | $146.28 | $260.69 | $406.97 | $138,040.50 | |
| Mar 18, 2025 | 48 | $146.00 | $260.97 | $406.97 | $137,779.53 | |
| Apr 01, 2025 | 49 | $145.73 | $261.25 | $406.97 | $137,518.28 | |
| Apr 15, 2025 | 50 | $145.45 | $261.52 | $406.97 | $137,256.76 | |
| Apr 29, 2025 | 51 | $145.18 | $261.80 | $406.97 | $136,994.96 | |
| May 13, 2025 | 52 | $144.90 | $262.08 | $406.97 | $136,732.89 | |
| May 27, 2025 | 53 | $144.62 | $262.35 | $406.97 | $136,470.54 | |
| Jun 10, 2025 | 54 | $144.34 | $262.63 | $406.97 | $136,207.91 | |
| Jun 24, 2025 | 55 | $144.07 | $262.91 | $406.97 | $135,945.00 | |
| Jul 08, 2025 | 56 | $143.79 | $263.19 | $406.97 | $135,681.81 | |
| Jul 22, 2025 | 57 | $143.51 | $263.46 | $406.97 | $135,418.35 | |
| Aug 05, 2025 | 58 | $143.23 | $263.74 | $406.97 | $135,154.61 | |
| Aug 19, 2025 | 59 | $142.95 | $264.02 | $406.97 | $134,890.58 | |
| Sep 02, 2025 | 60 | $142.67 | $264.30 | $406.97 | $134,626.28 | |
| Sep 16, 2025 | 61 | $142.39 | $264.58 | $406.97 | $134,361.70 | |
| Sep 30, 2025 | 62 | $142.11 | $264.86 | $406.97 | $134,096.84 | |
| Oct 14, 2025 | 63 | $141.83 | $265.14 | $406.97 | $133,831.70 | |
| Oct 28, 2025 | 64 | $141.55 | $265.42 | $406.97 | $133,566.28 | |
| Nov 11, 2025 | 65 | $141.27 | $265.70 | $406.97 | $133,300.58 | |
| Nov 25, 2025 | 66 | $140.99 | $265.98 | $406.97 | $133,034.60 | |
| Dec 09, 2025 | 67 | $140.71 | $266.26 | $406.97 | $132,768.33 | |
| Dec 23, 2025 | 68 | $140.43 | $266.55 | $406.97 | $132,501.79 | |
| Jan 06, 2026 | 69 | $140.15 | $266.83 | $406.97 | $132,234.96 | |
| Jan 20, 2026 | 70 | $139.86 | $267.11 | $406.97 | $131,967.85 | |
| Feb 03, 2026 | 71 | $139.58 | $267.39 | $406.97 | $131,700.46 | |
| Feb 17, 2026 | 72 | $139.30 | $267.67 | $406.97 | $131,432.78 | |
| Mar 03, 2026 | 73 | $139.02 | $267.96 | $406.97 | $131,164.83 | |
| Mar 17, 2026 | 74 | $138.73 | $268.24 | $406.97 | $130,896.58 | |
| Mar 31, 2026 | 75 | $138.45 | $268.53 | $406.97 | $130,628.06 | |
| Apr 14, 2026 | 76 | $138.16 | $268.81 | $406.97 | $130,359.25 | |
| Apr 28, 2026 | 77 | $137.88 | $269.09 | $406.97 | $130,090.16 | |
| May 12, 2026 | 78 | $137.60 | $269.38 | $406.97 | $129,820.78 | |
| May 26, 2026 | 79 | $137.31 | $269.66 | $406.97 | $129,551.12 | |
| Jun 09, 2026 | 80 | $137.03 | $269.95 | $406.97 | $129,281.17 | |
| Jun 23, 2026 | 81 | $136.74 | $270.23 | $406.97 | $129,010.93 | |
| Jul 07, 2026 | 82 | $136.45 | $270.52 | $406.97 | $128,740.41 | |
| Jul 21, 2026 | 83 | $136.17 | $270.81 | $406.97 | $128,469.61 | |
| Aug 04, 2026 | 84 | $135.88 | $271.09 | $406.97 | $128,198.52 | |
| Aug 18, 2026 | 85 | $135.59 | $271.38 | $406.97 | $127,927.14 | |
| Sep 01, 2026 | 86 | $135.31 | $271.67 | $406.97 | $127,655.47 | |
| Sep 15, 2026 | 87 | $135.02 | $271.95 | $406.97 | $127,383.52 | |
| Sep 29, 2026 | 88 | $134.73 | $272.24 | $406.97 | $127,111.28 | |
| Oct 13, 2026 | 89 | $134.44 | $272.53 | $406.97 | $126,838.75 | |
| Oct 27, 2026 | 90 | $134.16 | $272.82 | $406.97 | $126,565.93 | |
| Nov 10, 2026 | 91 | $133.87 | $273.11 | $406.97 | $126,292.82 | |
| Nov 24, 2026 | 92 | $133.58 | $273.39 | $406.97 | $126,019.43 | |
| Dec 08, 2026 | 93 | $133.29 | $273.68 | $406.97 | $125,745.75 | |
| Dec 22, 2026 | 94 | $133.00 | $273.97 | $406.97 | $125,471.77 | |
| Jan 05, 2027 | 95 | $132.71 | $274.26 | $406.97 | $125,197.51 | |
| Jan 19, 2027 | 96 | $132.42 | $274.55 | $406.97 | $124,922.96 | |
| Feb 02, 2027 | 97 | $132.13 | $274.84 | $406.97 | $124,648.11 | |
| Feb 16, 2027 | 98 | $131.84 | $275.13 | $406.97 | $124,372.98 | |
| Mar 02, 2027 | 99 | $131.55 | $275.43 | $406.97 | $124,097.55 | |
| Mar 16, 2027 | 100 | $131.26 | $275.72 | $406.97 | $123,821.84 | |
| Mar 30, 2027 | 101 | $130.97 | $276.01 | $406.97 | $123,545.83 | |
| Apr 13, 2027 | 102 | $130.67 | $276.30 | $406.97 | $123,269.53 | |
| Apr 27, 2027 | 103 | $130.38 | $276.59 | $406.97 | $122,992.94 | |
| May 11, 2027 | 104 | $130.09 | $276.88 | $406.97 | $122,716.05 | |
| May 25, 2027 | 105 | $129.80 | $277.18 | $406.97 | $122,438.87 | |
| Jun 08, 2027 | 106 | $129.50 | $277.47 | $406.97 | $122,161.40 | |
| Jun 22, 2027 | 107 | $129.21 | $277.76 | $406.97 | $121,883.64 | |
| Jul 06, 2027 | 108 | $128.92 | $278.06 | $406.97 | $121,605.58 | |
| Jul 20, 2027 | 109 | $128.62 | $278.35 | $406.97 | $121,327.23 | |
| Aug 03, 2027 | 110 | $128.33 | $278.65 | $406.97 | $121,048.58 | |
| Aug 17, 2027 | 111 | $128.03 | $278.94 | $406.97 | $120,769.64 | |
| Aug 31, 2027 | 112 | $127.74 | $279.24 | $406.97 | $120,490.40 | |
| Sep 14, 2027 | 113 | $127.44 | $279.53 | $406.97 | $120,210.87 | |
| Sep 28, 2027 | 114 | $127.15 | $279.83 | $406.97 | $119,931.05 | |
| Oct 12, 2027 | 115 | $126.85 | $280.12 | $406.97 | $119,650.92 | |
| Oct 26, 2027 | 116 | $126.55 | $280.42 | $406.97 | $119,370.50 | |
| Nov 09, 2027 | 117 | $126.26 | $280.72 | $406.97 | $119,089.79 | |
| Nov 23, 2027 | 118 | $125.96 | $281.01 | $406.97 | $118,808.77 | |
| Dec 07, 2027 | 119 | $125.66 | $281.31 | $406.97 | $118,527.46 | |
| Dec 21, 2027 | 120 | $125.37 | $281.61 | $406.97 | $118,245.85 | |
| Jan 04, 2028 | 121 | $125.07 | $281.91 | $406.97 | $117,963.95 | |
| Jan 18, 2028 | 122 | $124.77 | $282.20 | $406.97 | $117,681.74 | |
| Feb 01, 2028 | 123 | $124.47 | $282.50 | $406.97 | $117,399.24 | |
| Feb 15, 2028 | 124 | $124.17 | $282.80 | $406.97 | $117,116.44 | |
| Feb 29, 2028 | 125 | $123.87 | $283.10 | $406.97 | $116,833.34 | |
| Mar 14, 2028 | 126 | $123.57 | $283.40 | $406.97 | $116,549.94 | |
| Mar 28, 2028 | 127 | $123.27 | $283.70 | $406.97 | $116,266.24 | |
| Apr 11, 2028 | 128 | $122.97 | $284.00 | $406.97 | $115,982.24 | |
| Apr 25, 2028 | 129 | $122.67 | $284.30 | $406.97 | $115,697.94 | |
| May 09, 2028 | 130 | $122.37 | $284.60 | $406.97 | $115,413.34 | |
| May 23, 2028 | 131 | $122.07 | $284.90 | $406.97 | $115,128.44 | |
| Jun 06, 2028 | 132 | $121.77 | $285.20 | $406.97 | $114,843.24 | |
| Jun 20, 2028 | 133 | $121.47 | $285.50 | $406.97 | $114,557.73 | |
| Jul 04, 2028 | 134 | $121.17 | $285.81 | $406.97 | $114,271.92 | |
| Jul 18, 2028 | 135 | $120.86 | $286.11 | $406.97 | $113,985.82 | |
| Aug 01, 2028 | 136 | $120.56 | $286.41 | $406.97 | $113,699.40 | |
| Aug 15, 2028 | 137 | $120.26 | $286.71 | $406.97 | $113,412.69 | |
| Aug 29, 2028 | 138 | $119.96 | $287.02 | $406.97 | $113,125.67 | |
| Sep 12, 2028 | 139 | $119.65 | $287.32 | $406.97 | $112,838.35 | |
| Sep 26, 2028 | 140 | $119.35 | $287.63 | $406.97 | $112,550.72 | |
| Oct 10, 2028 | 141 | $119.04 | $287.93 | $406.97 | $112,262.80 | |
| Oct 24, 2028 | 142 | $118.74 | $288.23 | $406.97 | $111,974.56 | |
| Nov 07, 2028 | 143 | $118.43 | $288.54 | $406.97 | $111,686.02 | |
| Nov 21, 2028 | 144 | $118.13 | $288.84 | $406.97 | $111,397.18 | |
| Dec 05, 2028 | 145 | $117.82 | $289.15 | $406.97 | $111,108.03 | |
| Dec 19, 2028 | 146 | $117.52 | $289.46 | $406.97 | $110,818.57 | |
| Jan 02, 2029 | 147 | $117.21 | $289.76 | $406.97 | $110,528.81 | |
| Jan 16, 2029 | 148 | $116.91 | $290.07 | $406.97 | $110,238.74 | |
| Jan 30, 2029 | 149 | $116.60 | $290.37 | $406.97 | $109,948.37 | |
| Feb 13, 2029 | 150 | $116.29 | $290.68 | $406.97 | $109,657.69 | |
| Feb 27, 2029 | 151 | $115.98 | $290.99 | $406.97 | $109,366.70 | |
| Mar 13, 2029 | 152 | $115.68 | $291.30 | $406.97 | $109,075.40 | |
| Mar 27, 2029 | 153 | $115.37 | $291.61 | $406.97 | $108,783.79 | |
| Apr 10, 2029 | 154 | $115.06 | $291.91 | $406.97 | $108,491.88 | |
| Apr 24, 2029 | 155 | $114.75 | $292.22 | $406.97 | $108,199.66 | |
| May 08, 2029 | 156 | $114.44 | $292.53 | $406.97 | $107,907.13 | |
| May 22, 2029 | 157 | $114.13 | $292.84 | $406.97 | $107,614.29 | |
| Jun 05, 2029 | 158 | $113.82 | $293.15 | $406.97 | $107,321.13 | |
| Jun 19, 2029 | 159 | $113.51 | $293.46 | $406.97 | $107,027.67 | |
| Jul 03, 2029 | 160 | $113.20 | $293.77 | $406.97 | $106,733.90 | |
| Jul 17, 2029 | 161 | $112.89 | $294.08 | $406.97 | $106,439.82 | |
| Jul 31, 2029 | 162 | $112.58 | $294.39 | $406.97 | $106,145.43 | |
| Aug 14, 2029 | 163 | $112.27 | $294.70 | $406.97 | $105,850.72 | |
| Aug 28, 2029 | 164 | $111.96 | $295.02 | $406.97 | $105,555.71 | |
| Sep 11, 2029 | 165 | $111.65 | $295.33 | $406.97 | $105,260.38 | |
| Sep 25, 2029 | 166 | $111.33 | $295.64 | $406.97 | $104,964.74 | |
| Oct 09, 2029 | 167 | $111.02 | $295.95 | $406.97 | $104,668.79 | |
| Oct 23, 2029 | 168 | $110.71 | $296.27 | $406.97 | $104,372.52 | |
| Nov 06, 2029 | 169 | $110.39 | $296.58 | $406.97 | $104,075.94 | |
| Nov 20, 2029 | 170 | $110.08 | $296.89 | $406.97 | $103,779.05 | |
| Dec 04, 2029 | 171 | $109.77 | $297.21 | $406.97 | $103,481.84 | |
| Dec 18, 2029 | 172 | $109.45 | $297.52 | $406.97 | $103,184.32 | |
| Jan 01, 2030 | 173 | $109.14 | $297.84 | $406.97 | $102,886.48 | |
| Jan 15, 2030 | 174 | $108.82 | $298.15 | $406.97 | $102,588.33 | |
| Jan 29, 2030 | 175 | $108.51 | $298.47 | $406.97 | $102,289.86 | |
| Feb 12, 2030 | 176 | $108.19 | $298.78 | $406.97 | $101,991.08 | |
| Feb 26, 2030 | 177 | $107.88 | $299.10 | $406.97 | $101,691.98 | |
| Mar 12, 2030 | 178 | $107.56 | $299.41 | $406.97 | $101,392.57 | |
| Mar 26, 2030 | 179 | $107.24 | $299.73 | $406.97 | $101,092.84 | |
| Apr 09, 2030 | 180 | $106.93 | $300.05 | $406.97 | $100,792.79 | |
| Apr 23, 2030 | 181 | $106.61 | $300.37 | $406.97 | $100,492.42 | |
| May 07, 2030 | 182 | $106.29 | $300.68 | $406.97 | $100,191.74 | |
| May 21, 2030 | 183 | $105.97 | $301.00 | $406.97 | $99,890.74 | |
| Jun 04, 2030 | 184 | $105.65 | $301.32 | $406.97 | $99,589.42 | |
| Jun 18, 2030 | 185 | $105.33 | $301.64 | $406.97 | $99,287.78 | |
| Jul 02, 2030 | 186 | $105.02 | $301.96 | $406.97 | $98,985.82 | |
| Jul 16, 2030 | 187 | $104.70 | $302.28 | $406.97 | $98,683.54 | |
| Jul 30, 2030 | 188 | $104.38 | $302.60 | $406.97 | $98,380.95 | |
| Aug 13, 2030 | 189 | $104.06 | $302.92 | $406.97 | $98,078.03 | |
| Aug 27, 2030 | 190 | $103.74 | $303.24 | $406.97 | $97,774.79 | |
| Sep 10, 2030 | 191 | $103.42 | $303.56 | $406.97 | $97,471.24 | |
| Sep 24, 2030 | 192 | $103.09 | $303.88 | $406.97 | $97,167.36 | |
| Oct 08, 2030 | 193 | $102.77 | $304.20 | $406.97 | $96,863.16 | |
| Oct 22, 2030 | 194 | $102.45 | $304.52 | $406.97 | $96,558.63 | |
| Nov 05, 2030 | 195 | $102.13 | $304.84 | $406.97 | $96,253.79 | |
| Nov 19, 2030 | 196 | $101.81 | $305.17 | $406.97 | $95,948.62 | |
| Dec 03, 2030 | 197 | $101.48 | $305.49 | $406.97 | $95,643.13 | |
| Dec 17, 2030 | 198 | $101.16 | $305.81 | $406.97 | $95,337.32 | |
| Dec 31, 2030 | 199 | $100.84 | $306.14 | $406.97 | $95,031.19 | |
| Jan 14, 2031 | 200 | $100.51 | $306.46 | $406.97 | $94,724.73 | |
| Jan 28, 2031 | 201 | $100.19 | $306.78 | $406.97 | $94,417.94 | |
| Feb 11, 2031 | 202 | $99.87 | $307.11 | $406.97 | $94,110.83 | |
| Feb 25, 2031 | 203 | $99.54 | $307.43 | $406.97 | $93,803.40 | |
| Mar 11, 2031 | 204 | $99.22 | $307.76 | $406.97 | $93,495.64 | |
| Mar 25, 2031 | 205 | $98.89 | $308.08 | $406.97 | $93,187.56 | |
| Apr 08, 2031 | 206 | $98.56 | $308.41 | $406.97 | $92,879.15 | |
| Apr 22, 2031 | 207 | $98.24 | $308.74 | $406.97 | $92,570.41 | |
| May 06, 2031 | 208 | $97.91 | $309.06 | $406.97 | $92,261.35 | |
| May 20, 2031 | 209 | $97.58 | $309.39 | $406.97 | $91,951.96 | |
| Jun 03, 2031 | 210 | $97.26 | $309.72 | $406.97 | $91,642.24 | |
| Jun 17, 2031 | 211 | $96.93 | $310.04 | $406.97 | $91,332.20 | |
| Jul 01, 2031 | 212 | $96.60 | $310.37 | $406.97 | $91,021.83 | |
| Jul 15, 2031 | 213 | $96.27 | $310.70 | $406.97 | $90,711.13 | |
| Jul 29, 2031 | 214 | $95.94 | $311.03 | $406.97 | $90,400.10 | |
| Aug 12, 2031 | 215 | $95.62 | $311.36 | $406.97 | $90,088.74 | |
| Aug 26, 2031 | 216 | $95.29 | $311.69 | $406.97 | $89,777.05 | |
| Sep 09, 2031 | 217 | $94.96 | $312.02 | $406.97 | $89,465.04 | |
| Sep 23, 2031 | 218 | $94.63 | $312.35 | $406.97 | $89,152.69 | |
| Oct 07, 2031 | 219 | $94.30 | $312.68 | $406.97 | $88,840.01 | |
| Oct 21, 2031 | 220 | $93.97 | $313.01 | $406.97 | $88,527.00 | |
| Nov 04, 2031 | 221 | $93.63 | $313.34 | $406.97 | $88,213.66 | |
| Nov 18, 2031 | 222 | $93.30 | $313.67 | $406.97 | $87,899.99 | |
| Dec 02, 2031 | 223 | $92.97 | $314.00 | $406.97 | $87,585.99 | |
| Dec 16, 2031 | 224 | $92.64 | $314.33 | $406.97 | $87,271.66 | |
| Dec 30, 2031 | 225 | $92.31 | $314.67 | $406.97 | $86,956.99 | |
| Jan 13, 2032 | 226 | $91.97 | $315.00 | $406.97 | $86,641.99 | |
| Jan 27, 2032 | 227 | $91.64 | $315.33 | $406.97 | $86,326.66 | |
| Feb 10, 2032 | 228 | $91.31 | $315.67 | $406.97 | $86,010.99 | |
| Feb 24, 2032 | 229 | $90.97 | $316.00 | $406.97 | $85,694.99 | |
| Mar 09, 2032 | 230 | $90.64 | $316.33 | $406.97 | $85,378.65 | |
| Mar 23, 2032 | 231 | $90.30 | $316.67 | $406.97 | $85,061.99 | |
| Apr 06, 2032 | 232 | $89.97 | $317.00 | $406.97 | $84,744.98 | |
| Apr 20, 2032 | 233 | $89.63 | $317.34 | $406.97 | $84,427.64 | |
| May 04, 2032 | 234 | $89.30 | $317.68 | $406.97 | $84,109.97 | |
| May 18, 2032 | 235 | $88.96 | $318.01 | $406.97 | $83,791.96 | |
| Jun 01, 2032 | 236 | $88.63 | $318.35 | $406.97 | $83,473.61 | |
| Jun 15, 2032 | 237 | $88.29 | $318.68 | $406.97 | $83,154.92 | |
| Jun 29, 2032 | 238 | $87.95 | $319.02 | $406.97 | $82,835.90 | |
| Jul 13, 2032 | 239 | $87.61 | $319.36 | $406.97 | $82,516.54 | |
| Jul 27, 2032 | 240 | $87.28 | $319.70 | $406.97 | $82,196.85 | |
| Aug 10, 2032 | 241 | $86.94 | $320.03 | $406.97 | $81,876.81 | |
| Aug 24, 2032 | 242 | $86.60 | $320.37 | $406.97 | $81,556.44 | |
| Sep 07, 2032 | 243 | $86.26 | $320.71 | $406.97 | $81,235.73 | |
| Sep 21, 2032 | 244 | $85.92 | $321.05 | $406.97 | $80,914.68 | |
| Oct 05, 2032 | 245 | $85.58 | $321.39 | $406.97 | $80,593.29 | |
| Oct 19, 2032 | 246 | $85.24 | $321.73 | $406.97 | $80,271.56 | |
| Nov 02, 2032 | 247 | $84.90 | $322.07 | $406.97 | $79,949.49 | |
| Nov 16, 2032 | 248 | $84.56 | $322.41 | $406.97 | $79,627.07 | |
| Nov 30, 2032 | 249 | $84.22 | $322.75 | $406.97 | $79,304.32 | |
| Dec 14, 2032 | 250 | $83.88 | $323.09 | $406.97 | $78,981.23 | |
| Dec 28, 2032 | 251 | $83.54 | $323.44 | $406.97 | $78,657.79 | |
| Jan 11, 2033 | 252 | $83.20 | $323.78 | $406.97 | $78,334.01 | |
| Jan 25, 2033 | 253 | $82.85 | $324.12 | $406.97 | $78,009.89 | |
| Feb 08, 2033 | 254 | $82.51 | $324.46 | $406.97 | $77,685.43 | |
| Feb 22, 2033 | 255 | $82.17 | $324.81 | $406.97 | $77,360.62 | |
| Mar 08, 2033 | 256 | $81.82 | $325.15 | $406.97 | $77,035.47 | |
| Mar 22, 2033 | 257 | $81.48 | $325.49 | $406.97 | $76,709.98 | |
| Apr 05, 2033 | 258 | $81.14 | $325.84 | $406.97 | $76,384.14 | |
| Apr 19, 2033 | 259 | $80.79 | $326.18 | $406.97 | $76,057.96 | |
| May 03, 2033 | 260 | $80.45 | $326.53 | $406.97 | $75,731.43 | |
Compare Monthly vs. Weekly Payments |
||||||
| Payment Frequency | Monthly | Weekly | ||||
| Payments / Year | 12 | 52 | ||||
| Each Payment | $1,627.89 | $406.97 | ||||
| Total Interest | $45,347.30 | $31,544.55 | ||||
| Total Payment | $195,347.30 | $181,544.55 | Total Savings | $0 | $13,802.75 | |
| Payoff Date | Apr, 2033 | May, 2033 | ||||
What are accelerated weekly mortgage payments?
The default payment frequency for most home mortgages and personal loans is monthly payments. When borrowers borrow money from the bank or lender, they are expected to pay back their lenders the principal plus interest with monthly payments. Depending on the size of the mortgage, the terms, and the interest rate, the borrower will end up paying a lot of money on interest. To save money, borrowers can choose to make accelerated mortgage payments in terms of extra payments, biweekly payments, or even weekly payments. While extra payments toward principal and biweekly payments are common these days, weekly payment frequency is pretty rare. Borrowers who decided to make accelerated weekly mortgage payments should check with their lender and make sure that they offer weekly payments without a prepayment penalty.
How does the weekly amortization schedule work?
The weekly amortization schedule works just like a regular amortization schedule except now the payments are for each week instead of each month. Since there are 52 weeks per year, borrowers will have to make 52 payments per year. Each payment will be 1/4 the size of the monthly payment. If the mortgage term is for 30 years, the borrower will need to make a total of 1,560 payments to make rather than 360 payments.
How much do weekly mortgage payments save?
The savings on weekly mortgage payments is huge compared to monthly payments. Let's take a look at the following example. Loan: $100,000 Terms: 10 years Interest Rate: 5.5% With monthly payments, the borrower will pay $1,085.26 each month for 10 years. Monthly Payment: $1,085.26 Total Interest Payment: $30,231.53 With weekly payment plans, the borrower will pay Monthly Payment: $271.32 Total Interest Payment: $21,029.70 As we can see from the above, borrowers who choose to make weekly payments save about $9,201.83 on their mortgages.
Check Today's Mortgage Rates
Today's Home Equity Rates
Loan Calculator
Boat Loan Calculator
15 Year
30 Year
Annual Amortization Calculator
Amortization Calculator
Biweekly Mortgage Calculator
Weekly Amortization Schedule
Extra Payment Loan Calculator
Reverse Mortgage Calculator
Balloon Loan Calculator
Refinance Calculator
Cash Out Refinance Calculator
Recasting Calculator
HELOC Loan Calculator
USDA Loan Calculator
VA Loan Calculator
FHA Loan Calculator
Loan Payoff Calculator
Land Loan Calculator
Interest Only Loan Calculator
Payment Calculator
Credit Card Calculator
Amortization Table
Amortization Chart
Personal Loan Amortization Calculator
RV Loan Calculator
Student Loan Calculator
Commercial Loan Calculator
Construction Loan Calculator
Mortgage Amortization Calculator
Mortgage Points Calculator
ARM Mortgage Calculator
How Much House Can I Afford
Home Equity Loan Calculator
Amortization Schedule Excel
Today's Home Equity Rates
Loan Calculator
Boat Loan Calculator
15 Year
30 Year
Annual Amortization Calculator
Amortization Calculator
Biweekly Mortgage Calculator
Weekly Amortization Schedule
Extra Payment Loan Calculator
Reverse Mortgage Calculator
Balloon Loan Calculator
Refinance Calculator
Cash Out Refinance Calculator
Recasting Calculator
HELOC Loan Calculator
USDA Loan Calculator
VA Loan Calculator
FHA Loan Calculator
Loan Payoff Calculator
Land Loan Calculator
Interest Only Loan Calculator
Payment Calculator
Credit Card Calculator
Amortization Table
Amortization Chart
Personal Loan Amortization Calculator
RV Loan Calculator
Student Loan Calculator
Commercial Loan Calculator
Construction Loan Calculator
Mortgage Amortization Calculator
Mortgage Points Calculator
ARM Mortgage Calculator
How Much House Can I Afford
Home Equity Loan Calculator
Amortization Schedule Excel
Amortization Schedule | Terms | Privacy | Disclaimer | Contact
©2023 Amortization Schedule