Loan Amortization Calculator

Loan Calculator with amortization schedule to calculate monthly payment for any type of loans, such as student loans, personal loans, home loans and etc. The loan amortization calculator generates a loan amortization schedule excel that shows you when principal and interest payments, as well as the balance remaining and the payoff date.

Loan Calculator
Loan Amount		Loan Terms	years
Interest Rate		First Payment Date	Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040
Amortization Schedule	Show By Month Year

Loan Summary
Loan Amount:	$50,000.00
Monthly Payment:	$966.64
Total # Of Payments:	60
Start Date:	Mar, 2026
Payoff Date:	Feb, 2031
Total Interest Paid:	$7,998.40
Total Payment:	$57,998.40

Loan Amortization Schedule
Payment Date	Payment #	Interest Paid	Principal Paid	Total Payment	Remaining Balance
Mar, 2026	1	$250.00	$716.64	$966.64	$49,283.36
Apr, 2026	2	$246.42	$720.22	$966.64	$48,563.14
May, 2026	3	$242.82	$723.82	$966.64	$47,839.31
Jun, 2026	4	$239.20	$727.44	$966.64	$47,111.87
Jul, 2026	5	$235.56	$731.08	$966.64	$46,380.79
Aug, 2026	6	$231.90	$734.74	$966.64	$45,646.05
Sep, 2026	7	$228.23	$738.41	$966.64	$44,907.64
Oct, 2026	8	$224.54	$742.10	$966.64	$44,165.54
Nov, 2026	9	$220.83	$745.81	$966.64	$43,419.73
Dec, 2026	10	$217.10	$749.54	$966.64	$42,670.19
Jan, 2027	11	$213.35	$753.29	$966.64	$41,916.90
Feb, 2027	12	$209.58	$757.06	$966.64	$41,159.84
Mar, 2027	13	$205.80	$760.84	$966.64	$40,399.00
Apr, 2027	14	$202.00	$764.65	$966.64	$39,634.36
May, 2027	15	$198.17	$768.47	$966.64	$38,865.89
Jun, 2027	16	$194.33	$772.31	$966.64	$38,093.58
Jul, 2027	17	$190.47	$776.17	$966.64	$37,317.40
Aug, 2027	18	$186.59	$780.05	$966.64	$36,537.35
Sep, 2027	19	$182.69	$783.95	$966.64	$35,753.40
Oct, 2027	20	$178.77	$787.87	$966.64	$34,965.53
Nov, 2027	21	$174.83	$791.81	$966.64	$34,173.71
Dec, 2027	22	$170.87	$795.77	$966.64	$33,377.94
Jan, 2028	23	$166.89	$799.75	$966.64	$32,578.19
Feb, 2028	24	$162.89	$803.75	$966.64	$31,774.44
Mar, 2028	25	$158.87	$807.77	$966.64	$30,966.67
Apr, 2028	26	$154.83	$811.81	$966.64	$30,154.87
May, 2028	27	$150.77	$815.87	$966.64	$29,339.00
Jun, 2028	28	$146.70	$819.95	$966.64	$28,519.06
Jul, 2028	29	$142.60	$824.04	$966.64	$27,695.01
Aug, 2028	30	$138.48	$828.17	$966.64	$26,866.85
Sep, 2028	31	$134.33	$832.31	$966.64	$26,034.54
Oct, 2028	32	$130.17	$836.47	$966.64	$25,198.07
Nov, 2028	33	$125.99	$840.65	$966.64	$24,357.42
Dec, 2028	34	$121.79	$844.85	$966.64	$23,512.57
Jan, 2029	35	$117.56	$849.08	$966.64	$22,663.49
Feb, 2029	36	$113.32	$853.32	$966.64	$21,810.17
Mar, 2029	37	$109.05	$857.59	$966.64	$20,952.58
Apr, 2029	38	$104.76	$861.88	$966.64	$20,090.70
May, 2029	39	$100.45	$866.19	$966.64	$19,224.52
Jun, 2029	40	$96.12	$870.52	$966.64	$18,354.00
Jul, 2029	41	$91.77	$874.87	$966.64	$17,479.13
Aug, 2029	42	$87.40	$879.24	$966.64	$16,599.89
Sep, 2029	43	$83.00	$883.64	$966.64	$15,716.25
Oct, 2029	44	$78.58	$888.06	$966.64	$14,828.19
Nov, 2029	45	$74.14	$892.50	$966.64	$13,935.69
Dec, 2029	46	$69.68	$896.96	$966.64	$13,038.73
Jan, 2030	47	$65.19	$901.45	$966.64	$12,137.28
Feb, 2030	48	$60.69	$905.95	$966.64	$11,231.33
Mar, 2030	49	$56.16	$910.48	$966.64	$10,320.84
Apr, 2030	50	$51.60	$915.04	$966.64	$9,405.81
May, 2030	51	$47.03	$919.61	$966.64	$8,486.20
Jun, 2030	52	$42.43	$924.21	$966.64	$7,561.99
Jul, 2030	53	$37.81	$928.83	$966.64	$6,633.16
Aug, 2030	54	$33.17	$933.47	$966.64	$5,699.68
Sep, 2030	55	$28.50	$938.14	$966.64	$4,761.54
Oct, 2030	56	$23.81	$942.83	$966.64	$3,818.71
Nov, 2030	57	$19.09	$947.55	$966.64	$2,871.16
Dec, 2030	58	$14.36	$952.28	$966.64	$1,918.88
Jan, 2031	59	$9.59	$957.05	$966.64	$961.83
Feb, 2031	60	$4.81	$961.83	$966.64	$0.00

To download the amortization schedule in excel format, you can use the Amortization Schedule Excel.

$1000 Loan Payment Calculator
1000 loan over 1 year
30000 loan over 7 years
5000 loan over 10 years
10000 loan over 15 years
10000 loan over 20 years
10000 loan over 25 years
10000 loan over 30 years
100 loan over 6 months
100 loan over 12 months
1000 loan over 18 months
1000 loan over 24 months
3000 loan over 36 months
Variable Rate Loan Calculator
365/360 Amortization Schedule
Loan Comparison Calculator

Compare Today's Mortgage Rates
Today's HELOC Rates




Check Today's Mortgage Rates


Compare Today's Mortgage Rates
Check HELOC Rates