Amortization Schedule

Home Mortgage Calculator Car Loan Calculator Recast Calculator HELOC Calculator Refinance Calculator Excel

Student Loan Payoff Calculator

Mortgage Rates Home Equity Rates

Student Loan Payoff Calculator with amortization schedule to calculate how much faster you can payoff your student loan with extra payments and how much interest payments you save.

Student Loan Early Payoff Calculator
Loan Balance
 $
Interest Rate
Current Monthly Payment
 $
Extra Monthly Payment
 $
OR
Desired Payoff Years
 years

Student Loan vs. Early Payoff
Original Early Payoff
Monthly Payment
 $2,315.62
$2,665.62
Expected Payoff Time
 38 months
33 months
Total Interest
 $6,197.21 $5,333.78
Total Principal
 $80,000.00 $80,000.00
Total Payment
 $86,197.21 $85,333.78
Total Interest Savings
 $0 $863.42
Payoff Date
 Apr, 2028 Nov, 2027

Student Loan Payoff Amortization Schedule
Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
Mar, 2025 1 $316.67 $2,348.95 $2,665.62 $77,651.05
Apr, 2025 2 $307.37 $2,358.25 $2,665.62 $75,292.80
May, 2025 3 $298.03 $2,367.59 $2,665.62 $72,925.21
Jun, 2025 4 $288.66 $2,376.96 $2,665.62 $70,548.25
Jul, 2025 5 $279.25 $2,386.37 $2,665.62 $68,161.89
Aug, 2025 6 $269.81 $2,395.81 $2,665.62 $65,766.07
Sep, 2025 7 $260.32 $2,405.30 $2,665.62 $63,360.78
Oct, 2025 8 $250.80 $2,414.82 $2,665.62 $60,945.96
Nov, 2025 9 $241.24 $2,424.38 $2,665.62 $58,521.58
Dec, 2025 10 $231.65 $2,433.97 $2,665.62 $56,087.61
Jan, 2026 11 $222.01 $2,443.61 $2,665.62 $53,644.01
Feb, 2026 12 $212.34 $2,453.28 $2,665.62 $51,190.73
Mar, 2026 13 $202.63 $2,462.99 $2,665.62 $48,727.74
Apr, 2026 14 $192.88 $2,472.74 $2,665.62 $46,255.00
May, 2026 15 $183.09 $2,482.53 $2,665.62 $43,772.47
Jun, 2026 16 $173.27 $2,492.35 $2,665.62 $41,280.12
Jul, 2026 17 $163.40 $2,502.22 $2,665.62 $38,777.90
Aug, 2026 18 $153.50 $2,512.12 $2,665.62 $36,265.77
Sep, 2026 19 $143.55 $2,522.07 $2,665.62 $33,743.70
Oct, 2026 20 $133.57 $2,532.05 $2,665.62 $31,211.65
Nov, 2026 21 $123.55 $2,542.07 $2,665.62 $28,669.58
Dec, 2026 22 $113.48 $2,552.14 $2,665.62 $26,117.44
Jan, 2027 23 $103.38 $2,562.24 $2,665.62 $23,555.20
Feb, 2027 24 $93.24 $2,572.38 $2,665.62 $20,982.82
Mar, 2027 25 $83.06 $2,582.56 $2,665.62 $18,400.26
Apr, 2027 26 $72.83 $2,592.79 $2,665.62 $15,807.48
May, 2027 27 $62.57 $2,603.05 $2,665.62 $13,204.43
Jun, 2027 28 $52.27 $2,613.35 $2,665.62 $10,591.07
Jul, 2027 29 $41.92 $2,623.70 $2,665.62 $7,967.38
Aug, 2027 30 $31.54 $2,634.08 $2,665.62 $5,333.29
Sep, 2027 31 $21.11 $2,644.51 $2,665.62 $2,688.79
Oct, 2027 32 $10.64 $2,654.98 $2,665.62 $33.81
Nov, 2027 33 $0.13 $33.81 $33.94 $0.00




Check Today's Mortgage Rates


Compare Today's Mortgage Rates
Check HELOC Rates

Amortization Schedule | Terms | Privacy | Disclaimer | Contact

©2025 Amortization Schedule