Amortization Schedule


Debt Avalanche Calculator

Debt Avalanche Calculator is a tool to calculate how much you can save and how much earlier you can payoff your debt using the debt avalanche method.

Debt Avalanche Calculator

Debt # Balance ($) Interest Rate (%) Monthly Payment ($) Interest Cost # of Payments Left
1.
2.
3.
4.
5.
6.
Extra Monthly Payment

You will pay off all your debts in 48 months (May, 2030) which will cost you $8,978.64 in total interest payments. If you follow the debt avalanche method, you can payoff all your debts in 36 months (May, 2029) and save $616.61 in interest payments.

Compare Regular Vs. Avalanche

Regular Avalanche
# of Payments 48 36
Payoff Date May, 2030 May, 2029
Principal $28,000.00 $28,000.00
Interest Payment $8,978.64 $8,362.03
Total Payment $36,978.64 $36,362.03
Total Savings $0.00 $616.61


Debt Avalanche Amortization Schedule

Payment # Date Debt #2 (20%) Debt #3 (19%) Debt #1 (18.5%)
1 Jun, 2026 $350 $320 $450
2 Jul, 2026 $350 $320 $450
3 Aug, 2026 $350 $320 $450
4 Sep, 2026 $350 $320 $450
5 Oct, 2026 $350 $320 $450
6 Nov, 2026 $350 $320 $450
7 Dec, 2026 $350 $320 $450
8 Jan, 2027 $350 $320 $450
9 Feb, 2027 $350 $320 $450
10 Mar, 2027 $350 $320 $450
11 Apr, 2027 $350 $320 $450
12 May, 2027 $350 $320 $450
13 Jun, 2027 $350 $320 $450
14 Jul, 2027 $350 $320 $450
15 Aug, 2027 $350 $320 $450
16 Sep, 2027 $350 $320 $450
17 Oct, 2027 $350 $320 $450
18 Nov, 2027 $350 $320 $450
19 Dec, 2027 $350 $320 $450
20 Jan, 2028 $350 $320 $450
21 Feb, 2028 $350 $320 $450
22 Mar, 2028 $350 $320 $450
23 Apr, 2028 $350 $133.27 $636.73
24 May, 2028 $350 $0.00 $770
25 Jun, 2028 $183.20 $0.00 $770
26 Jul, 2028 $0.00 $0.00 $770
27 Aug, 2028 $0.00 $0.00 $770
28 Sep, 2028 $0.00 $0.00 $770
29 Oct, 2028 $0.00 $0.00 $770
30 Nov, 2028 $0.00 $0.00 $770
31 Dec, 2028 $0.00 $0.00 $770
32 Jan, 2029 $0.00 $0.00 $770
33 Feb, 2029 $0.00 $0.00 $770
34 Mar, 2029 $0.00 $0.00 $770
35 Apr, 2029 $0.00 $0.00 $770
36 May, 2029 $0.00 $0.00 $543.30


What is the debt avalanche method?

The debt avalanche method is a debt reduction strategy to pay off all your debts starting with the one with the highest interest rate. Unlike the debt snowball strategy which focuses on debt with the smallest amount, the debt avalanche emphasizes interest rate.


How does the debt avalanche method work?

The debt avalanche method states that you should focus on paying off the debt with the highest interest rate first before paying off other debts regardless of the size of each debt. With the debt avalanche method, you will make minimum payments to all your debt except the one with the highest interest rate. The money you save from minimum payments goes toward making extra payments to the debt with the highest interest rate. As soon as the debt with the highest interest rate is fully paid off, you move on to the debt with the second highest interest rate and repeat the process until all your debts are paid off.


How does the debt avalanche calculator work?

The debt avalanche calculator will calculate the total interest you pay and when your debt will be paid off with regular payments. The debt avalanche calculator will show you how much interest you can save and how much faster you can pay off your debt with the avalanche method. You also have the option to increase your monthly budget to pay off your debt even earlier if you can afford it. The debt avalanche amortization schedule shows you the monthly payments you will be making using the debt avalanche method.

Amortization Schedule | Terms | Privacy | Disclaimer | Contact

©2026 Amortization Schedule