18 Month Amortization Schedule

18 Month Amortization Schedule is a tool to calculate the monthly payment for any fixed interest 18-month loan.

Payment Date	Payment #	Interest Paid	Principal Paid	Total Payment	Remaining Balance
18 Month Amortization Schedule
Dec, 2023	1	$40.00	$314.84	$354.84	$5,685.16
Jan, 2024	2	$37.90	$316.94	$354.84	$5,368.22
Feb, 2024	3	$35.79	$319.05	$354.84	$5,049.16
Mar, 2024	4	$33.66	$321.18	$354.84	$4,727.98
Apr, 2024	5	$31.52	$323.32	$354.84	$4,404.66
May, 2024	6	$29.36	$325.48	$354.84	$4,079.18
Jun, 2024	7	$27.19	$327.65	$354.84	$3,751.54
Jul, 2024	8	$25.01	$329.83	$354.84	$3,421.71
Aug, 2024	9	$22.81	$332.03	$354.84	$3,089.67
Sep, 2024	10	$20.60	$334.24	$354.84	$2,755.43
Oct, 2024	11	$18.37	$336.47	$354.84	$2,418.96
Nov, 2024	12	$16.13	$338.72	$354.84	$2,080.24
Dec, 2024	13	$13.87	$340.97	$354.84	$1,739.27
Jan, 2025	14	$11.60	$343.25	$354.84	$1,396.02
Feb, 2025	15	$9.31	$345.53	$354.84	$1,050.49
Mar, 2025	16	$7.00	$347.84	$354.84	$702.65
Apr, 2025	17	$4.68	$350.16	$354.84	$352.49
May, 2025	18	$2.35	$352.49	$354.84	$0.00

18 Month Loan Amortization Calculator
Loan Amount
Loan Terms	months
Interest Rate
First Payment Date
Amortization Schedule	Show By Month Show By Year

Amortization Schedule