Amortization Schedule


18 Month Amortization Schedule

18 Month Amortization Schedule is a tool to calculate the monthly payment for any fixed interest 18-month loan.

18 Month Loan Amortization Calculator

Loan Amount
Loan Terms
months
Interest Rate
First Payment Date
Amortization Schedule
Show By Month Show By Year

18 Month Loan Summary

Loan Amount:
$6,000.00
Monthly Payment:
$354.84
Total # Of Payments:
18
Start Date:
Mar, 2025
Payoff Date:
Aug, 2026
Total Interest Paid:
$387.15
Total Payment:
$6,387.15


18 Month Amortization Schedule

Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
Mar, 2025 1 $40.00 $314.84 $354.84 $5,685.16
Apr, 2025 2 $37.90 $316.94 $354.84 $5,368.22
May, 2025 3 $35.79 $319.05 $354.84 $5,049.16
Jun, 2025 4 $33.66 $321.18 $354.84 $4,727.98
Jul, 2025 5 $31.52 $323.32 $354.84 $4,404.66
Aug, 2025 6 $29.36 $325.48 $354.84 $4,079.18
Sep, 2025 7 $27.19 $327.65 $354.84 $3,751.54
Oct, 2025 8 $25.01 $329.83 $354.84 $3,421.71
Nov, 2025 9 $22.81 $332.03 $354.84 $3,089.67
Dec, 2025 10 $20.60 $334.24 $354.84 $2,755.43
Jan, 2026 11 $18.37 $336.47 $354.84 $2,418.96
Feb, 2026 12 $16.13 $338.72 $354.84 $2,080.24
Mar, 2026 13 $13.87 $340.97 $354.84 $1,739.27
Apr, 2026 14 $11.60 $343.25 $354.84 $1,396.02
May, 2026 15 $9.31 $345.53 $354.84 $1,050.49
Jun, 2026 16 $7.00 $347.84 $354.84 $702.65
Jul, 2026 17 $4.68 $350.16 $354.84 $352.49
Aug, 2026 18 $2.35 $352.49 $354.84 $0.00


Amortization Schedule | Terms | Privacy | Disclaimer | Contact

©2025 Amortization Schedule