$100 Loan Over 12 Months

$100 Loan Over 12 Months calculator is used to calculate the monthly payment for a loan of $100 amortized over 12 months.

Payment Date	Payment #	Interest Paid	Principal Paid	Total Payment	Remaining Balance
$0K Loan Amortized Over 12 Months
Dec, 2024	1	$0.59	$8.07	$8.66	$91.93
Jan, 2025	2	$0.54	$8.11	$8.66	$83.82
Feb, 2025	3	$0.50	$8.16	$8.66	$75.66
Mar, 2025	4	$0.45	$8.21	$8.66	$67.45
Apr, 2025	5	$0.40	$8.26	$8.66	$59.19
May, 2025	6	$0.35	$8.31	$8.66	$50.88
Jun, 2025	7	$0.30	$8.36	$8.66	$42.53
Jul, 2025	8	$0.25	$8.41	$8.66	$34.12
Aug, 2025	9	$0.20	$8.46	$8.66	$25.67
Sep, 2025	10	$0.15	$8.51	$8.66	$17.16
Oct, 2025	11	$0.10	$8.56	$8.66	$8.61
Nov, 2025	12	$0.05	$8.61	$8.66	$0.00

Amortization Schedule