Amortization Schedule


1 Year Amortization Schedule



1 Year Amortization Schedule is a loan calculator to calculate monthly payment for your fixed interest rate 1-year loan.

Loan Calculator

Loan Amount
Loan Terms
years
Interest Rate
First Payment Date
Amortization schedule
Show By Month Show By Year

Loan Summary

Loan Amount:
$18,000.00
Monthly Payment:
$1,524.90
Total # Of Payments:
12
Start Date:
Oct, 2023
Payoff Date:
Sep, 2024
Total Interest Paid:
$298.76
Total Payment:
$18,298.76

1 Year Amortization Schedule

Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
Oct, 2023 1 $45.75 $1,479.15 $1,524.90 $16,520.85
Nov, 2023 2 $41.99 $1,482.91 $1,524.90 $15,037.95
Dec, 2023 3 $38.22 $1,486.68 $1,524.90 $13,551.27
Jan, 2024 4 $34.44 $1,490.45 $1,524.90 $12,060.82
Feb, 2024 5 $30.65 $1,494.24 $1,524.90 $10,566.58
Mar, 2024 6 $26.86 $1,498.04 $1,524.90 $9,068.54
Apr, 2024 7 $23.05 $1,501.85 $1,524.90 $7,566.69
May, 2024 8 $19.23 $1,505.66 $1,524.90 $6,061.02
Jun, 2024 9 $15.41 $1,509.49 $1,524.90 $4,551.53
Jul, 2024 10 $11.57 $1,513.33 $1,524.90 $3,038.21
Aug, 2024 11 $7.72 $1,517.17 $1,524.90 $1,521.03
Sep, 2024 12 $3.87 $1,521.03 $1,524.90 $0.00



2 year amortization schedule

Amortization Schedule | Terms | Privacy | Disclaimer | Contact

©2023 Amortization Schedule