Home  Mortgage Calculator  Car Loan Calculator  Recast Calculator  HELOC Calculator  Refinance Calculator  Excel 
1 Year Mortgage Calculator is used to calculate the monthly payment for a fixed interest rate 1year home mortgage loan. The 1 year amortization schedule breaks down each principal and interest payments, so that you know exactly how much you are paying each month.
1 Year Mortgage Amortization Calculator 

Loan Amount: 
$18,000.00 
Monthly Payment: 
$1,524.90 
Total # Of Payments: 
12 
Start Date: 
Jun, 2024 
Payoff Date: 
May, 2025 
Total Interest Paid: 
$298.76 
Total Payment: 
$18,298.76 
1 Year Amortization Schedule 

Payment Date  Payment #  Interest Paid  Principal Paid  Total Payment  Remaining Balance  

Jun, 2024  1  $45.75  $1,479.15  $1,524.90  $16,520.85  
Jul, 2024  2  $41.99  $1,482.91  $1,524.90  $15,037.95  
Aug, 2024  3  $38.22  $1,486.68  $1,524.90  $13,551.27  
Sep, 2024  4  $34.44  $1,490.45  $1,524.90  $12,060.82  
Oct, 2024  5  $30.65  $1,494.24  $1,524.90  $10,566.58  
Nov, 2024  6  $26.86  $1,498.04  $1,524.90  $9,068.54  
Dec, 2024  7  $23.05  $1,501.85  $1,524.90  $7,566.69  
Jan, 2025  8  $19.23  $1,505.66  $1,524.90  $6,061.02  
Feb, 2025  9  $15.41  $1,509.49  $1,524.90  $4,551.53  
Mar, 2025  10  $11.57  $1,513.33  $1,524.90  $3,038.21  
Apr, 2025  11  $7.72  $1,517.17  $1,524.90  $1,521.03  
May, 2025  12  $3.87  $1,521.03  $1,524.90  $0.00 
Amortization Schedule  Terms  Privacy  Disclaimer  Contact
©2024 Amortization Schedule